Financials Ashot Ashkelon Industries Ltd.

Equities

ASHO

IL0003120172

Aerospace & Defense

Market Closed - TEL AVIV STOCK EXCHANGE 07:24:09 2024-04-25 am EDT 5-day change 1st Jan Change
2,908 ILa +2.04% Intraday chart for Ashot Ashkelon Industries Ltd. +8.39% +9.65%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 224.9 206.4 269 366.3 325.3 625.1
Enterprise Value (EV) 1 266.2 250.9 344.5 461.6 389.3 711.2
P/E ratio -14.3 x 20.1 x 448 x 55.5 x -90.1 x 49.3 x
Yield - - - - 4.15% -
Capitalization / Revenue 0.65 x 0.69 x 0.87 x 1.07 x 1.03 x 1.91 x
EV / Revenue 0.77 x 0.84 x 1.12 x 1.35 x 1.23 x 2.18 x
EV / EBITDA 153 x 8.91 x 14.3 x 14.6 x 9.05 x 13.6 x
EV / FCF 8.9 x -30.6 x 33.8 x -33.8 x 13.5 x 35.4 x
FCF Yield 11.2% -3.27% 2.96% -2.96% 7.43% 2.82%
Price to Book -4.09 x -5.95 x -3.69 x -6.34 x 7.2 x 15.9 x
Nbr of stocks (in thousands) 23,572 23,572 23,572 23,572 23,572 23,572
Reference price 2 9.539 8.756 11.41 15.54 13.80 26.52
Announcement Date 3/12/19 3/12/20 3/18/21 3/24/22 3/29/23 3/11/24
1ILS in Million2ILS
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 344.4 297.5 307.4 342.1 315.9 326.7
EBITDA 1 1.74 28.17 24.09 31.68 43.02 52.18
EBIT 1 -10.81 17.1 6.067 19.63 33.25 41.74
Operating Margin -3.14% 5.75% 1.97% 5.74% 10.53% 12.78%
Earnings before Tax (EBT) 1 -8.962 12.43 2.969 17.51 17.36 33.91
Net income 1 -11 13.92 2.609 16.26 16.69 32.58
Net margin -3.2% 4.68% 0.85% 4.75% 5.28% 9.97%
EPS 2 -0.6652 0.4356 0.0255 0.2800 -0.1531 0.5382
Free Cash Flow 1 29.91 -8.208 10.19 -13.66 28.91 20.07
FCF margin 8.69% -2.76% 3.31% -3.99% 9.15% 6.14%
FCF Conversion (EBITDA) 1,719.22% - 42.3% - 67.21% 38.47%
FCF Conversion (Net income) - - 390.57% - 173.23% 61.61%
Dividend per Share - - - - 0.5727 -
Announcement Date 3/12/19 3/12/20 3/18/21 3/24/22 3/29/23 3/11/24
1ILS in Million2ILS
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 41.3 44.5 75.5 95.3 64 86
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 23.75 x 1.58 x 3.135 x 3.007 x 1.487 x 1.649 x
Free Cash Flow 1 29.9 -8.21 10.2 -13.7 28.9 20.1
ROE (net income / shareholders' equity) -4.44% 5.22% 1% 6.35% 5.12% 8.35%
ROA (Net income/ Total Assets) -1.09% 1.82% 0.66% 2.24% 3.68% 4.09%
Assets 1 1,007 763.4 394 724.7 453 796.6
Book Value Per Share 2 -2.330 -1.470 -3.090 -2.450 1.920 1.670
Cash Flow per Share 2 0.2000 0.2300 0.6100 0.1500 0.4500 0.2100
Capex 1 16.4 17 18.5 11.7 14 17.1
Capex / Sales 4.76% 5.71% 6.03% 3.43% 4.43% 5.22%
Announcement Date 3/12/19 3/12/20 3/18/21 3/24/22 3/29/23 3/11/24
1ILS in Million2ILS
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ASHO Stock
  4. Financials Ashot Ashkelon Industries Ltd.