Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
2,908 ILa | +2.04% | +8.39% | +9.65% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 224.9 | 206.4 | 269 | 366.3 | 325.3 | 625.1 |
Enterprise Value (EV) 1 | 266.2 | 250.9 | 344.5 | 461.6 | 389.3 | 711.2 |
P/E ratio | -14.3 x | 20.1 x | 448 x | 55.5 x | -90.1 x | 49.3 x |
Yield | - | - | - | - | 4.15% | - |
Capitalization / Revenue | 0.65 x | 0.69 x | 0.87 x | 1.07 x | 1.03 x | 1.91 x |
EV / Revenue | 0.77 x | 0.84 x | 1.12 x | 1.35 x | 1.23 x | 2.18 x |
EV / EBITDA | 153 x | 8.91 x | 14.3 x | 14.6 x | 9.05 x | 13.6 x |
EV / FCF | 8.9 x | -30.6 x | 33.8 x | -33.8 x | 13.5 x | 35.4 x |
FCF Yield | 11.2% | -3.27% | 2.96% | -2.96% | 7.43% | 2.82% |
Price to Book | -4.09 x | -5.95 x | -3.69 x | -6.34 x | 7.2 x | 15.9 x |
Nbr of stocks (in thousands) | 23,572 | 23,572 | 23,572 | 23,572 | 23,572 | 23,572 |
Reference price 2 | 9.539 | 8.756 | 11.41 | 15.54 | 13.80 | 26.52 |
Announcement Date | 3/12/19 | 3/12/20 | 3/18/21 | 3/24/22 | 3/29/23 | 3/11/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 344.4 | 297.5 | 307.4 | 342.1 | 315.9 | 326.7 |
EBITDA 1 | 1.74 | 28.17 | 24.09 | 31.68 | 43.02 | 52.18 |
EBIT 1 | -10.81 | 17.1 | 6.067 | 19.63 | 33.25 | 41.74 |
Operating Margin | -3.14% | 5.75% | 1.97% | 5.74% | 10.53% | 12.78% |
Earnings before Tax (EBT) 1 | -8.962 | 12.43 | 2.969 | 17.51 | 17.36 | 33.91 |
Net income 1 | -11 | 13.92 | 2.609 | 16.26 | 16.69 | 32.58 |
Net margin | -3.2% | 4.68% | 0.85% | 4.75% | 5.28% | 9.97% |
EPS 2 | -0.6652 | 0.4356 | 0.0255 | 0.2800 | -0.1531 | 0.5382 |
Free Cash Flow 1 | 29.91 | -8.208 | 10.19 | -13.66 | 28.91 | 20.07 |
FCF margin | 8.69% | -2.76% | 3.31% | -3.99% | 9.15% | 6.14% |
FCF Conversion (EBITDA) | 1,719.22% | - | 42.3% | - | 67.21% | 38.47% |
FCF Conversion (Net income) | - | - | 390.57% | - | 173.23% | 61.61% |
Dividend per Share | - | - | - | - | 0.5727 | - |
Announcement Date | 3/12/19 | 3/12/20 | 3/18/21 | 3/24/22 | 3/29/23 | 3/11/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 41.3 | 44.5 | 75.5 | 95.3 | 64 | 86 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 23.75 x | 1.58 x | 3.135 x | 3.007 x | 1.487 x | 1.649 x |
Free Cash Flow 1 | 29.9 | -8.21 | 10.2 | -13.7 | 28.9 | 20.1 |
ROE (net income / shareholders' equity) | -4.44% | 5.22% | 1% | 6.35% | 5.12% | 8.35% |
ROA (Net income/ Total Assets) | -1.09% | 1.82% | 0.66% | 2.24% | 3.68% | 4.09% |
Assets 1 | 1,007 | 763.4 | 394 | 724.7 | 453 | 796.6 |
Book Value Per Share 2 | -2.330 | -1.470 | -3.090 | -2.450 | 1.920 | 1.670 |
Cash Flow per Share 2 | 0.2000 | 0.2300 | 0.6100 | 0.1500 | 0.4500 | 0.2100 |
Capex 1 | 16.4 | 17 | 18.5 | 11.7 | 14 | 17.1 |
Capex / Sales | 4.76% | 5.71% | 6.03% | 3.43% | 4.43% | 5.22% |
Announcement Date | 3/12/19 | 3/12/20 | 3/18/21 | 3/24/22 | 3/29/23 | 3/11/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+9.65% | 180M | |
+20.53% | 135B | |
+9.53% | 77.91B | |
+2.63% | 71.1B | |
+20.67% | 50.29B | |
+40.51% | 43.87B | |
+1.86% | 40.78B | |
+42.10% | 31.95B | |
+82.72% | 24.31B | |
+19.32% | 23.26B |
- Stock Market
- Equities
- ASHO Stock
- Financials Ashot Ashkelon Industries Ltd.