ARVIND SMARTSPACES LIMITED Financials Arvind SmartSpaces Limited
Equities
ARVSMART
INE034S01021
Real Estate Development & Operations
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 673.1 INR | -7.38% |
|
-9.25% | +56.63% |
| Apr. 23 | Arvind Smartspaces' CFO Exits | MT |
| Apr. 22 | Arvind SmartSpaces Limited Announces Resignation of Ankit Jain as Chief Financial Officer | CI |
Valuation
| Fiscal Period: March | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 4,612 | 2,402 | 8,698 | 12,801 | 30,499 | - | - |
| Enterprise Value (EV) 1 | 4,612 | 2,402 | 8,698 | 12,801 | 30,119 | 30,499 | 30,499 |
| P/E ratio | - | - | 32.5 x | 50.2 x | 59 x | 37.8 x | 24.4 x |
| Yield | - | - | - | - | - | - | - |
| Capitalization / Revenue | 1.76 x | 0.8 x | - | 5 x | 7.69 x | 5.97 x | 4.39 x |
| EV / Revenue | 1.76 x | 0.8 x | - | 5 x | 7.6 x | 5.97 x | 4.39 x |
| EV / EBITDA | - | 2.64 x | - | 26.2 x | 34.3 x | 23.7 x | 16.2 x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Price to Book | - | 0.83 x | - | 2.74 x | 5.56 x | 4.84 x | 4.03 x |
| Nbr of stocks (in thousands) | 35,234 | 35,554 | 42,462 | 45,312 | 45,312 | - | - |
| Reference price 2 | 130.9 | 67.55 | 204.8 | 282.5 | 673.1 | 673.1 | 673.1 |
| Announcement Date | 5/2/19 | 6/25/20 | 5/20/22 | 5/19/23 | - | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 2,621 | 2,995 | - | 2,559 | 3,964 | 5,105 | 6,948 |
| EBITDA 1 | - | 910 | - | 489.3 | 879 | 1,285 | 1,881 |
| EBIT 1 | - | - | - | 462.2 | 843 | 1,241 | 1,830 |
| Operating Margin | - | - | - | 18.06% | 21.27% | 24.31% | 26.34% |
| Earnings before Tax (EBT) 1 | - | - | - | 395.8 | 765 | 1,174 | 1,802 |
| Net income 1 | - | - | 250.6 | 256.1 | 485 | 757 | 1,173 |
| Net margin | - | - | - | 10.01% | 12.24% | 14.83% | 16.88% |
| EPS 2 | - | - | 6.300 | 5.630 | 11.40 | 17.80 | 27.60 |
| Free Cash Flow | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 5/2/19 | 6/25/20 | 5/20/22 | 5/19/23 | - | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: March | 2024 Q1 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|
| Net sales 1 | 668.4 | 790 | 1,030 |
| EBITDA 1 | 263.2 | - | - |
| EBIT | - | - | - |
| Operating Margin | - | - | - |
| Earnings before Tax (EBT) | - | - | - |
| Net income | - | 80 | 80 |
| Net margin | - | 10.13% | 7.77% |
| EPS | - | - | - |
| Dividend per Share | - | - | - |
| Announcement Date | 8/2/23 | - | - |
1INR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - | - |
| Net Cash position 1 | - | - | - | - | 380 | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 14.5% | - | 5.66% | 8.95% | 10.5% | 14.9% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - |
| Book Value Per Share 2 | - | 81.20 | - | 103.0 | 121.0 | 139.0 | 167.0 |
| Cash Flow per Share | - | - | - | -22.20 | - | - | - |
| Capex 1 | - | - | - | 105 | 120 | 130 | 130 |
| Capex / Sales | - | - | - | 4.11% | 3.03% | 2.55% | 1.87% |
| Announcement Date | 5/2/19 | 6/25/20 | 5/20/22 | 5/19/23 | - | - | - |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
673.1
INR
Average target price
637
INR
Spread / Average Target
-5.36%
EPS Revisions
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +56.63% | 366M | |
| -29.16% | 11.3B | |
| +7.32% | 10.72B | |
| -24.81% | 7.7B | |
| -4.86% | 7.07B | |
| +4.16% | 6.6B | |
| -0.34% | 6.53B | |
| +15.37% | 3.74B | |
| -4.29% | 3.71B | |
| +27.20% | 3.32B |
- Stock Market
- Equities
- ARVSMART Stock
- Financials Arvind SmartSpaces Limited
