Stock 6778 ARTIZA NETWORKS, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Artiza Networks, Inc.

Equities

6778

JP3126140007

Communications & Networking

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-04-26 am EDT 		5-day change 1st Jan Change
646 JPY -1.22% Intraday chart for Artiza Networks, Inc. +0.16% -5.14%
2023 Tranche Update on Artiza Networks, Inc.'s Equity Buyback Plan announced on March 9, 2023. CI
2023 Artiza Networks, Inc.'s Equity Buyback announced on March 9, 2023 has closed with 140,000 shares, representing 1.51% for ¥138.36 million. CI

Valuation

Fiscal Period: July 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 8,483 14,558 12,358 10,597 8,610 5,899 - -
Enterprise Value (EV) 1 7,650 13,036 7,759 5,524 3,529 5,899 5,899 5,899
P/E ratio 72.1 x 32.8 x 14.5 x 9.66 x 57.1 x 23.6 x 14.7 x 14.7 x
Yield - 0.34% 1.28% 1.75% 3.18% 3.1% 3.1% 3.1%
Capitalization / Revenue 3.23 x 4.51 x 3.05 x 2.33 x 2.09 x 1.37 x 1.31 x 1.2 x
EV / Revenue 3.23 x 4.51 x 3.05 x 2.33 x 2.09 x 1.37 x 1.31 x 1.2 x
EV / EBITDA - - - - - - - -
EV / FCF -41.7 x 29.9 x 9.69 x 15.3 x 66 x -20.7 x 23.6 x 17.9 x
FCF Yield -2.4% 3.35% 10.3% 6.55% 1.51% -4.83% 4.24% 5.59%
Price to Book 2.56 x 3.57 x 1.87 x 1.39 x 1.16 x - - -
Nbr of stocks (in thousands) 8,071 8,281 9,271 9,271 9,131 9,131 - -
Reference price 2 1,051 1,758 1,333 1,143 943.0 646.0 646.0 646.0
Announcement Date 9/5/19 9/3/20 9/2/21 9/8/22 9/13/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: July 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,630 3,231 4,050 4,542 4,113 4,300 4,500 4,900
EBITDA - - - - - - - -
EBIT 1 74 438 835 1,462 398 450 500 600
Operating Margin 2.81% 13.56% 20.62% 32.19% 9.68% 10.47% 11.11% 12.24%
Earnings before Tax (EBT) 87 399 792 1,473 267 - - -
Net income 1 117 439 793 1,097 152.4 250 400 400
Net margin 4.45% 13.59% 19.58% 24.15% 3.7% 5.81% 8.89% 8.16%
EPS 2 14.57 53.65 91.89 118.3 16.52 27.40 43.80 43.80
Free Cash Flow 1 -203.4 487 1,275 694.5 130.4 -285 250 330
FCF margin -7.73% 15.07% 31.49% 15.29% 3.17% -6.63% 5.56% 6.73%
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - 110.93% 160.81% 63.31% 85.61% - 62.5% 82.5%
Dividend per Share 2 - 6.000 17.00 20.00 30.00 20.00 20.00 20.00
Announcement Date 9/5/19 9/3/20 9/2/21 9/8/22 9/13/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: July 2020 S1 2021 S1 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 S1 2024 Q3 2024 Q4
Net sales 1 1,511 2,281 876 1,770 2,646 922 974 1,111 1,426 2,537 1,024 552 869 672 1,541 1,100 1,000
EBITDA - - - - - - - - - - - - - - - - -
EBIT 1 261 673 168 1,097 1,265 181 16 168 496 664 169 -435 95 -68 27 150 50
Operating Margin 17.27% 29.5% 19.18% 61.98% 47.81% 19.63% 1.64% 15.12% 34.78% 26.17% 16.5% -78.8% 10.93% -10.12% 1.75% 13.64% 5%
Earnings before Tax (EBT) 209 650 165 - 1,259 178 - 166 - 646 95 - 92 - 40 - -
Net income 1 157 468 77 751 828 85 184 109 338 447 48 -343 36 -140 -104 70 30
Net margin 10.39% 20.52% 8.79% 42.43% 31.29% 9.22% 18.89% 9.81% 23.7% 17.62% 4.69% -62.14% 4.14% -20.83% -6.75% 6.36% 3%
EPS 19.40 56.53 8.320 - 89.33 9.160 - 11.77 - 48.24 5.300 - 4.010 - -11.40 - -
Dividend per Share - - - - - - - - - - - - - - - - -
Announcement Date 3/5/20 3/4/21 12/2/21 3/3/22 3/3/22 6/2/22 9/8/22 12/8/22 3/9/23 3/9/23 6/8/23 9/13/23 12/8/23 3/13/24 3/13/24 - -
1JPY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: July 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position 833 1,522 4,599 5,073 5,081 - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 -203 487 1,275 694 130 -285 250 330
ROE (net income / shareholders' equity) 3.6% 11.9% 14.8% 15.4% - 3.2% 4.9% 4.6%
ROA (Net income/ Total Assets) 1.49% 7.22% 11% 15.1% 4.25% - - -
Assets 1 7,873 6,080 7,184 7,255 3,583 - - -
Book Value Per Share 411.0 492.0 714.0 822.0 812.0 - - -
Cash Flow per Share 2 43.00 77.80 116.0 142.0 33.70 48.40 64.80 64.80
Capex 1 260 145 598 133 103 192 192 192
Capex / Sales 9.9% 4.49% 14.76% 2.92% 2.5% 4.47% 4.27% 3.92%
Announcement Date 9/5/19 9/3/20 9/2/21 9/8/22 9/13/23 - - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Artiza Networks, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
646 JPY
Average target price
830 JPY
Spread / Average Target
+28.48%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Communications & Networking

1st Jan change Capi.
ARTIZA NETWORKS, INC. Stock Artiza Networks, Inc.
-5.14% 38.4M
CISCO SYSTEMS, INC. Stock Cisco Systems, Inc.
-5.27% 195B
ARISTA NETWORKS, INC. Stock Arista Networks, Inc.
+12.39% 82.97B
FOXCONN INDUSTRIAL INTERNET CO., LTD. Stock Foxconn Industrial Internet Co., Ltd.
+61.44% 60.84B
MOTOROLA SOLUTIONS, INC. Stock Motorola Solutions, Inc.
+10.66% 58.15B
GARMIN LTD. Stock Garmin Ltd.
+11.60% 27.47B
NOKIA OYJ Stock Nokia Oyj
+12.37% 20.05B
ZHONGJI INNOLIGHT CO., LTD. Stock Zhongji Innolight Co., Ltd.
+63.72% 17.82B
ERICSSON Stock ERICSSON
-9.05% 17.55B
ZTE CORPORATION Stock ZTE Corporation
+8.53% 17.02B
Other Communications & Networking
  1. Stock Market
  2. Equities
  3. 6778 Stock
  4. Financials Artiza Networks, Inc.