Market Closed -
Nasdaq Stockholm
10:46:11 2024-05-13 am EDT
|
5-day change
|
1st Jan Change
|
28
SEK
|
+2.19%
|
|
+1.08%
|
-9.68%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,365
|
2,884
|
1,961
|
1,733
|
-
|
-
|
Enterprise Value (EV)
1 |
4,365
|
4,154
|
1,961
|
3,174
|
3,276
|
3,699
|
P/E ratio
|
23
x
|
5.92
x
|
-15.5
x
|
9.61
x
|
9.04
x
|
49.8
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
9.75
x
|
-
|
8.18
x
|
7.28
x
|
6.77
x
|
EV / Revenue
|
-
|
14
x
|
-
|
15
x
|
13.8
x
|
14.5
x
|
EV / EBITDA
|
-
|
-
|
-
|
29.9
x
|
26.9
x
|
26.6
x
|
EV / FCF
|
-
|
-
|
-
|
-10.6
x
|
-23.7
x
|
-7.99
x
|
FCF Yield
|
-
|
-
|
-
|
-9.45%
|
-4.21%
|
-12.5%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
63,256
|
63,256
|
63,256
|
63,256
|
-
|
-
|
Reference price
2 |
69.00
|
45.60
|
31.00
|
27.40
|
27.40
|
27.40
|
Announcement Date
|
2/16/22
|
2/15/23
|
2/15/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
295.9
|
-
|
212
|
238
|
256
|
EBITDA
1 |
-
|
-
|
-
|
106
|
122
|
139
|
EBIT
1 |
-
|
-
|
-
|
106
|
122
|
139
|
Operating Margin
|
-
|
-
|
-
|
50%
|
51.26%
|
54.3%
|
Earnings before Tax (EBT)
1 |
-
|
415.8
|
-
|
183
|
196
|
39
|
Net income
1 |
176.4
|
490
|
-136.6
|
181
|
193
|
35
|
Net margin
|
-
|
165.59%
|
-
|
85.38%
|
81.09%
|
13.67%
|
EPS
2 |
3.000
|
7.700
|
-2.000
|
2.850
|
3.030
|
0.5500
|
Free Cash Flow
1 |
-
|
-
|
-
|
-300
|
-138
|
-463
|
FCF margin
|
-
|
-
|
-
|
-141.51%
|
-57.98%
|
-180.86%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/16/22
|
2/15/23
|
2/15/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
1,270
|
-
|
1,441
|
1,543
|
1,966
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
13.59
x
|
12.65
x
|
14.14
x
|
Free Cash Flow
1 |
-
|
-
|
-
|
-300
|
-138
|
-463
|
ROE (net income / shareholders' equity)
|
-
|
18.8%
|
-
|
3.9%
|
4%
|
0.7%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
-
|
300
|
338
|
463
|
Capex / Sales
|
-
|
-
|
-
|
141.51%
|
142.02%
|
180.86%
|
Announcement Date
|
2/16/22
|
2/15/23
|
2/15/24
|
-
|
-
|
-
|
|