Financials APM Terminals Bahrain B.S.C.

Equities

APMTB

BH0006Y11350

Marine Port Services

End-of-day quote Bahrain Bourse 06:00:00 2024-04-22 pm EDT 5-day change 1st Jan Change
1.228 BHD +5.86% Intraday chart for APM Terminals Bahrain B.S.C. -0.97% +7.72%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 117.4 140.6 119.2 110.7 102.6 110.5 -
Enterprise Value (EV) 1 117.4 140.6 119.2 110.7 102.6 110.5 110.5
P/E ratio - - - - - - -
Yield - - 6.72% - - - -
Capitalization / Revenue 3.08 x 3.26 x 3.06 x 2.97 x 2.86 x 2.83 x 2.58 x
EV / Revenue 3.08 x 3.26 x 3.06 x 2.97 x 2.86 x 2.83 x 2.58 x
EV / EBITDA 8.32 x 8.39 x 10 x 9.13 x 9.53 x 8.44 x 7.68 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - - - - - - -
Nbr of stocks (in thousands) 90,000 90,000 90,000 90,000 90,000 90,000 -
Reference price 2 1.305 1.562 1.325 1.230 1.140 1.228 1.228
Announcement Date 2/25/20 2/28/21 3/1/22 2/20/23 2/29/24 - -
1BHD in Million2BHD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 38.16 43.19 39.02 37.26 35.94 39 42.8
EBITDA 1 14.11 16.76 11.92 12.12 10.77 13.1 14.4
EBIT 1 11.44 14.19 9.218 9.315 8.096 10 11.2
Operating Margin 29.98% 32.86% 23.63% 25% 22.53% 25.64% 26.17%
Earnings before Tax (EBT) - - - - - - -
Net income - - - - - - -
Net margin - - - - - - -
EPS - - - - - - -
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - 0.0890 - - - -
Announcement Date 2/25/20 2/28/21 3/1/22 2/20/23 2/29/24 - -
1BHD in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4
Net sales 1 9.705 9.603 9.665 9.902 9.145 8.545 8.572 8.978 9.531 8.855
EBITDA - - - - - - - - - -
EBIT 1 2.202 1.962 2.323 2.451 1.752 1.427 1.983 - 2.366 1.669
Operating Margin 22.69% 20.43% 24.04% 24.75% 19.16% 16.7% 23.13% - 24.82% 18.85%
Earnings before Tax (EBT) - - - - - - - - - -
Net income - - - - - - - 1.889 - -
Net margin - - - - - - - 21.04% - -
EPS - - - - - - - - - -
Dividend per Share - - - - - - - - - -
Announcement Date 11/9/21 3/1/22 4/26/22 8/11/22 11/8/22 2/20/23 5/15/23 8/10/23 11/8/23 2/29/24
1BHD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 43.3% 53.8% 32.8% 36.8% 34.5% 42.3% 44.1%
ROA (Net income/ Total Assets) 21% 22.8% 13.5% 14% 13.6% 16.7% 18.3%
Assets - - - - - - -
Book Value Per Share - - - - - - -
Cash Flow per Share - - - - - - -
Capex 1 0.56 0.66 0.35 0.81 1.7 0.7 0.8
Capex / Sales 1.46% 1.52% 0.89% 2.18% 4.73% 1.79% 1.87%
Announcement Date 2/25/20 2/28/21 3/1/22 2/20/23 2/29/24 - -
1BHD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
1.228 BHD
Average target price
1.25 BHD
Spread / Average Target
+1.79%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. APMTB Stock
  4. Financials APM Terminals Bahrain B.S.C.