End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
1.228 BHD | +5.86% | -0.97% | +7.72% |
Apr. 21 | APM Terminals Bahrain Announces Executive Changes | CI |
Feb. 29 | APM Terminals Bahrain B.S.C. Proposes Cash Dividend for the Year Ending December 31, 2023, Payable on April 16, 2024 | CI |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 117.4 | 140.6 | 119.2 | 110.7 | 102.6 | 110.5 | - |
Enterprise Value (EV) 1 | 117.4 | 140.6 | 119.2 | 110.7 | 102.6 | 110.5 | 110.5 |
P/E ratio | - | - | - | - | - | - | - |
Yield | - | - | 6.72% | - | - | - | - |
Capitalization / Revenue | 3.08 x | 3.26 x | 3.06 x | 2.97 x | 2.86 x | 2.83 x | 2.58 x |
EV / Revenue | 3.08 x | 3.26 x | 3.06 x | 2.97 x | 2.86 x | 2.83 x | 2.58 x |
EV / EBITDA | 8.32 x | 8.39 x | 10 x | 9.13 x | 9.53 x | 8.44 x | 7.68 x |
EV / FCF | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - |
Price to Book | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 90,000 | 90,000 | 90,000 | 90,000 | 90,000 | 90,000 | - |
Reference price 2 | 1.305 | 1.562 | 1.325 | 1.230 | 1.140 | 1.228 | 1.228 |
Announcement Date | 2/25/20 | 2/28/21 | 3/1/22 | 2/20/23 | 2/29/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | 38.16 | 43.19 | 39.02 | 37.26 | 35.94 | 39 | 42.8 |
EBITDA 1 | 14.11 | 16.76 | 11.92 | 12.12 | 10.77 | 13.1 | 14.4 |
EBIT 1 | 11.44 | 14.19 | 9.218 | 9.315 | 8.096 | 10 | 11.2 |
Operating Margin | 29.98% | 32.86% | 23.63% | 25% | 22.53% | 25.64% | 26.17% |
Earnings before Tax (EBT) | - | - | - | - | - | - | - |
Net income | - | - | - | - | - | - | - |
Net margin | - | - | - | - | - | - | - |
EPS | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share | - | - | 0.0890 | - | - | - | - |
Announcement Date | 2/25/20 | 2/28/21 | 3/1/22 | 2/20/23 | 2/29/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 |
---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 9.705 | 9.603 | 9.665 | 9.902 | 9.145 | 8.545 | 8.572 | 8.978 | 9.531 | 8.855 |
EBITDA | - | - | - | - | - | - | - | - | - | - |
EBIT 1 | 2.202 | 1.962 | 2.323 | 2.451 | 1.752 | 1.427 | 1.983 | - | 2.366 | 1.669 |
Operating Margin | 22.69% | 20.43% | 24.04% | 24.75% | 19.16% | 16.7% | 23.13% | - | 24.82% | 18.85% |
Earnings before Tax (EBT) | - | - | - | - | - | - | - | - | - | - |
Net income | - | - | - | - | - | - | - | 1.889 | - | - |
Net margin | - | - | - | - | - | - | - | 21.04% | - | - |
EPS | - | - | - | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 11/9/21 | 3/1/22 | 4/26/22 | 8/11/22 | 11/8/22 | 2/20/23 | 5/15/23 | 8/10/23 | 11/8/23 | 2/29/24 |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 43.3% | 53.8% | 32.8% | 36.8% | 34.5% | 42.3% | 44.1% |
ROA (Net income/ Total Assets) | 21% | 22.8% | 13.5% | 14% | 13.6% | 16.7% | 18.3% |
Assets | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex 1 | 0.56 | 0.66 | 0.35 | 0.81 | 1.7 | 0.7 | 0.8 |
Capex / Sales | 1.46% | 1.52% | 0.89% | 2.18% | 4.73% | 1.79% | 1.87% |
Announcement Date | 2/25/20 | 2/28/21 | 3/1/22 | 2/20/23 | 2/29/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Quarterly revenue - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+7.72% | 293M | |
+32.25% | 11.49B | |
+14.79% | 6.06B | |
-9.11% | 2.05B | |
+8.12% | 1.96B | |
-3.49% | 1.45B | |
+40.02% | 1.24B | |
+19.43% | 1.03B | |
-.--% | 977M | |
+6.68% | 661M |
- Stock Market
- Equities
- APMTB Stock
- Financials APM Terminals Bahrain B.S.C.