Financials Anhui Construction Engineering Group Co., Ltd.

Equities

600502

CNE000001DV4

Construction & Engineering

End-of-day quote Shanghai S.E. 06:00:00 2024-05-07 pm EDT 5-day change 1st Jan Change
4.9 CNY -0.61% Intraday chart for Anhui Construction Engineering Group Co., Ltd. +1.03% +5.38%

Valuation

Fiscal Period: December 2019 2021 2022 2023 2024 2025 2026
Capitalization 1 6,988 7,143 8,239 7,982 8,411 - -
Enterprise Value (EV) 1 6,988 7,143 8,239 7,982 8,411 8,411 8,411
P/E ratio 11.6 x 6.48 x 6 x 5.11 x 4.83 x 4.05 x 3.84 x
Yield - - - 5.59% 5.51% 5.92% 5.92%
Capitalization / Revenue 0.15 x - 0.1 x 0.09 x 0.08 x 0.07 x 0.07 x
EV / Revenue 0.15 x - 0.1 x 0.09 x 0.08 x 0.07 x 0.07 x
EV / EBITDA - - - 2.63 x 1.02 x 1.06 x 0.92 x
EV / FCF - - - -13.5 x -1.59 x -2.3 x -2.59 x
FCF Yield - - - -7.43% -62.8% -43.5% -38.6%
Price to Book - - 0.92 x 0.64 x 0.59 x 0.51 x 0.48 x
Nbr of stocks (in thousands) 1,721,160 1,721,160 1,716,534 1,716,534 1,716,534 - -
Reference price 2 4.060 4.150 4.800 4.650 4.900 4.900 4.900
Announcement Date 4/23/20 3/30/22 3/29/23 3/26/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2021 2022 2023 2024 2025 2026
Net sales 1 47,266 - 80,120 91,244 101,744 117,188 125,666
EBITDA 1 - - - 3,040 8,208 7,926 9,158
EBIT 1 - - 2,272 2,619 2,921 3,477 3,692
Operating Margin - - 2.84% 2.87% 2.87% 2.97% 2.94%
Earnings before Tax (EBT) 1 - - 2,303 2,630 2,927 3,482 3,688
Net income 1 - 1,096 1,380 1,553 1,744 2,076 2,190
Net margin - - 1.72% 1.7% 1.71% 1.77% 1.74%
EPS 2 0.3500 0.6400 0.8000 0.9100 1.015 1.210 1.278
Free Cash Flow 1 - - - -593.3 -5,285 -3,657 -3,249
FCF margin - - - -0.65% -5.19% -3.12% -2.59%
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - - - 0.2600 0.2700 0.2900 0.2900
Announcement Date 4/23/20 3/30/22 3/29/23 3/26/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 - - - -593 -5,285 -3,657 -3,249
ROE (net income / shareholders' equity) - - 11.8% 11.4% 12.2% 11.5% 12.4%
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share 2 - - 5.210 7.260 8.320 9.630 10.30
Cash Flow per Share 2 - - -0.4600 2.140 0.9700 1.490 1.390
Capex 1 - - 3,196 4,264 799 782 974
Capex / Sales - - 3.99% 4.67% 0.79% 0.67% 0.78%
Announcement Date 4/23/20 3/30/22 3/29/23 3/26/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
4.9
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 600502 Stock
  4. Financials Anhui Construction Engineering Group Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW