ANGLER GAMING PLC |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.785 SEK | -2.32% |
|
-.--% | -3.20% |
| Feb. 20 | Angler Gaming plc Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 | CI |
| Feb. 20 | Angler Gaming plc Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 61.6 | 163.7 | 82.81 | 29.61 | 25.28 | 25.28 | - |
| Enterprise Value (EV) 1 | 57.38 | 154.1 | 77.15 | 28.42 | 25.19 | 20.78 | 16.78 |
| P/E ratio | 9.53 x | 14.2 x | 11.4 x | -8.72 x | 12.5 x | 7.49 x | 5.62 x |
| Yield | 8.52% | 5.5% | 7.7% | - | - | 0.74% | 3.71% |
| Capitalization / Revenue | 2.16 x | 3.77 x | 1.91 x | 0.94 x | 0.68 x | 0.57 x | 0.52 x |
| EV / Revenue | 2.01 x | 3.55 x | 1.78 x | 0.91 x | 0.65 x | 0.47 x | 0.34 x |
| EV / EBITDA | 8.09 x | 10.9 x | 8.32 x | 36 x | 6.14 x | 4 x | 2.77 x |
| EV / FCF | 12.1 x | 14.9 x | 15.2 x | 30.7 x | 11.9 x | 5.13 x | 2.94 x |
| FCF Yield | 8.26% | 6.7% | 6.58% | 3.26% | 8.4% | 19.5% | 34% |
| Price to Book | - | 9.97 x | - | - | 3.7 x | 2.37 x | 1.77 x |
| Nbr of stocks (in thousands) | 74,985 | 74,985 | 74,985 | 74,985 | 74,985 | 74,985 | - |
| Reference price 2 | 0.8216 | 2.183 | 1.104 | 0.3949 | 0.3372 | 0.3372 | 0.3372 |
| Announcement Date | 2/18/20 | 2/18/21 | 2/17/22 | 2/16/23 | 2/20/24 | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 28.53 | 43.39 | 43.4 | 31.39 | 38.93 | 44.6 | 48.8 |
| EBITDA 1 | 7.097 | 14.11 | 9.275 | 0.789 | 4.104 | 5.2 | 6.05 |
| EBIT 1 | 7.037 | 14.1 | 9.267 | 0.7763 | 4.092 | 5.2 | 6.05 |
| Operating Margin | 24.67% | 32.5% | 21.35% | 2.47% | 10.51% | 11.66% | 12.4% |
| Earnings before Tax (EBT) 1 | 6.636 | 11.82 | 7.249 | -3.82 | 2.122 | 3.65 | 5 |
| Net income 1 | 6.467 | 11.51 | 7.19 | -3.395 | 2.114 | 3.6 | 4.95 |
| Net margin | 22.67% | 26.52% | 16.57% | -10.81% | 5.43% | 8.07% | 10.14% |
| EPS 2 | 0.0862 | 0.1534 | 0.0969 | -0.0453 | 0.0282 | 0.0450 | 0.0600 |
| Free Cash Flow 1 | 4.741 | 10.32 | 5.073 | 0.9268 | 2.116 | 4.05 | 5.7 |
| FCF margin | 16.62% | 23.79% | 11.69% | 2.95% | 5.44% | 9.08% | 11.68% |
| FCF Conversion (EBITDA) | 66.81% | 73.16% | 54.69% | 117.46% | 51.57% | 77.88% | 94.21% |
| FCF Conversion (Net income) | 73.32% | 89.71% | 70.55% | - | 100.12% | 112.5% | 115.15% |
| Dividend per Share 2 | 0.0700 | 0.1200 | 0.0850 | - | - | 0.002500 | 0.0125 |
| Announcement Date | 2/18/20 | 2/18/21 | 2/17/22 | 2/16/23 | 2/20/24 | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | - | - | 8.495 | 8.106 | 9.428 | 9.459 | 10.33 | 9.718 | 10.4 | 10.2 | 11.2 |
| EBITDA 1 | - | - | 0.7434 | 0.275 | 1.504 | 0.6787 | 1.095 | 0.8277 | 1 | 1 | 1.5 |
| EBIT 1 | - | - | 0.7407 | 0.2712 | 1.502 | 0.6765 | 1.094 | 0.82 | 1 | 1 | 1.5 |
| Operating Margin | - | - | 8.72% | 3.35% | 15.93% | 7.15% | 10.59% | 8.44% | 9.62% | 9.8% | 13.39% |
| Earnings before Tax (EBT) 1 | - | - | 0.2849 | -2.904 | 1.138 | 0.2294 | 0.5232 | 0.2276 | 0.2 | 0.5 | 0.5 |
| Net income 1 | - | -1.191 | 0.2826 | -2.48 | 1.136 | 0.2274 | 0.5213 | 0.2255 | 0.5 | 0.4 | 0.9 |
| Net margin | - | - | 3.33% | -30.59% | 12.05% | 2.4% | 5.05% | 2.32% | 4.81% | 3.92% | 8.04% |
| EPS 2 | 0.000200 | -0.0159 | 0.003800 | -0.0331 | 0.0152 | 0.003000 | 0.007000 | 0.003000 | 0.006000 | 0.006000 | 0.0120 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 5/12/22 | 8/16/22 | 11/10/22 | 2/16/23 | 5/16/23 | 8/17/23 | 11/16/23 | 2/20/24 | - | - | - |
1EUR in Million2EUR
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - | - |
| Net Cash position 1 | 4.22 | 9.59 | 5.66 | 1.2 | 1.15 | 4.5 | 8.5 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 4.74 | 10.3 | 5.07 | 0.93 | 2.12 | 4.05 | 5.7 |
| ROE (net income / shareholders' equity) | 72% | 86.5% | 36.3% | - | 34.9% | 51.5% | 48% |
| ROA (Net income/ Total Assets) | - | - | - | - | 13.2% | 22% | 33% |
| Assets 1 | - | - | - | - | 15.98 | 16.36 | 15 |
| Book Value Per Share 2 | - | 0.2200 | - | - | 0.0900 | 0.1400 | 0.1900 |
| Cash Flow per Share | 0.0600 | - | - | - | - | - | - |
| Capex | - | - | - | 0.02 | - | - | - |
| Capex / Sales | - | - | - | 0.06% | - | - | - |
| Announcement Date | 2/18/20 | 2/18/21 | 2/17/22 | 2/16/23 | 2/20/24 | - | - |
1EUR in Million2EUR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -3.20% | 26.27M | |
| +15.32% | 35.05B | |
| +0.90% | 23.52B | |
| -12.56% | 21.02B | |
| -14.97% | 20.94B | |
| +25.02% | 20.99B | |
| -1.94% | 16.55B | |
| +0.76% | 9.99B | |
| -23.10% | 7.8B | |
| +48.94% | 7.14B |
- Stock Market
- Equities
- ANGL Stock
- Financials Angler Gaming plc