AMITA TECHNOLOGIES INC. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 33.3 TWD | +2.46% |
|
+4.23% | -2.06% |
| Apr. 23 | Amita Technologies Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| 2023 | Amita Technologies Inc. Reports Earnings Results for the Half Year Ended June 30, 2023 | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 1,632 | 4,475 | 3,070 | 8,553 | 9,288 | 9,426 |
| Enterprise Value (EV) 1 | 150.2 | 2,700 | 4,999 | 12,113 | 16,552 | 20,672 |
| P/E ratio | -10.8 x | -31.2 x | -9.68 x | -27.1 x | -12.5 x | -8.56 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 7.06 x | 21.4 x | 12.6 x | 29 x | 12.3 x | 7.64 x |
| EV / Revenue | 0.65 x | 12.9 x | 20.5 x | 41.1 x | 21.8 x | 16.7 x |
| EV / EBITDA | -1.07 x | -22.7 x | -17.5 x | -53.1 x | -63.1 x | -84.7 x |
| EV / FCF | -1.93 x | -3.72 x | -2.03 x | -3.94 x | -6.42 x | -6 x |
| FCF Yield | -51.8% | -26.9% | -49.3% | -25.3% | -15.6% | -16.7% |
| Price to Book | 1.61 x | 1.39 x | 1.09 x | 2.47 x | 3.21 x | 5.14 x |
| Nbr of stocks (in thousands) | 50,821 | 147,249 | 147,249 | 277,249 | 277,249 | 277,249 |
| Reference price 2 | 32.11 | 30.39 | 20.85 | 30.85 | 33.50 | 34.00 |
| Announcement Date | 3/22/19 | 3/19/20 | 3/23/21 | 4/25/22 | 4/18/23 | 4/23/24 |
1TWD in Million2TWD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 231.3 | 209.2 | 244.2 | 294.9 | 757.9 | 1,234 |
| EBITDA 1 | -141 | -118.9 | -286.3 | -228 | -262.2 | -244.2 |
| EBIT 1 | -173.4 | -156.5 | -324.2 | -281.4 | -626.2 | -783.4 |
| Operating Margin | -74.99% | -74.79% | -132.76% | -95.39% | -82.62% | -63.47% |
| Earnings before Tax (EBT) 1 | -161.1 | -142.7 | -319.1 | -282.3 | -745 | -1,104 |
| Net income 1 | -161.1 | -143.5 | -317.1 | -280.1 | -741.5 | -1,101 |
| Net margin | -69.65% | -68.58% | -129.86% | -94.97% | -97.83% | -89.22% |
| EPS 2 | -2.970 | -0.9743 | -2.154 | -1.140 | -2.674 | -3.970 |
| Free Cash Flow 1 | -77.9 | -726 | -2,462 | -3,071 | -2,578 | -3,447 |
| FCF margin | -33.68% | -347.02% | -1,008.31% | -1,041.06% | -340.19% | -279.27% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 3/22/19 | 3/19/20 | 3/23/21 | 4/25/22 | 4/18/23 | 4/23/24 |
1TWD in Million2TWD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | 1,929 | 3,560 | 7,264 | 11,246 |
| Net Cash position 1 | 1,482 | 1,775 | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | -6.737 x | -15.62 x | -27.71 x | -46.06 x |
| Free Cash Flow 1 | -77.9 | -726 | -2,462 | -3,071 | -2,578 | -3,447 |
| ROE (net income / shareholders' equity) | -11.8% | -5.52% | -10.5% | -8.91% | -23.3% | -46.5% |
| ROA (Net income/ Total Assets) | -7.29% | -3.55% | -4.49% | -2.69% | -4.05% | -3.64% |
| Assets 1 | 2,210 | 4,038 | 7,071 | 10,406 | 18,308 | 30,236 |
| Book Value Per Share 2 | 19.90 | 21.90 | 19.20 | 12.50 | 10.40 | 6.620 |
| Cash Flow per Share 2 | 14.90 | 12.40 | 3.690 | 0.4800 | 1.250 | 1.480 |
| Capex 1 | 40 | 545 | 2,463 | 2,050 | 763 | 1,631 |
| Capex / Sales | 17.31% | 260.59% | 1,008.37% | 694.89% | 100.69% | 132.12% |
| Announcement Date | 3/22/19 | 3/19/20 | 3/23/21 | 4/25/22 | 4/18/23 | 4/23/24 |
1TWD in Million2TWD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -2.06% | 283M | |
| +4.53% | 149B | |
| +34.66% | 130B | |
| +19.57% | 130B | |
| +12.90% | 62.82B | |
| +7.65% | 41.04B | |
| +94.65% | 35B | |
| +6.26% | 32.1B | |
| -9.78% | 32.1B | |
| +3.97% | 27.31B |
- Stock Market
- Equities
- 5233 Stock
- Financials Amita Technologies Inc.
