Stock 6735 AMIDA TECHNOLOGY, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials AMIDA Technology, Inc.

Equities

6735

TW0006735004

Semiconductor Equipment & Testing

End-of-day quote Taipei Exchange
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
92.1 TWD +2.33% Intraday chart for AMIDA Technology, Inc. +7.72% +70.56%
Mar. 14 AMIDA Technology, Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 AMIDA Technology, Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 2,400 2,851 5,104 2,174 2,262
Enterprise Value (EV) 1 1,966 2,667 4,975 1,798 1,973
P/E ratio 35.4 x 24.3 x 33.3 x 19.9 x 164 x
Yield 1.07% 3.09% 2.5% 4.4% 0.56%
Capitalization / Revenue 11 x 8.38 x 11.2 x 5.01 x 9.51 x
EV / Revenue 9.01 x 7.84 x 11 x 4.15 x 8.3 x
EV / EBITDA 23.7 x 17.1 x 24.5 x 14 x 72.9 x
EV / FCF 35.1 x -11.1 x 665 x -24.5 x 110 x
FCF Yield 2.85% -9.05% 0.15% -4.08% 0.91%
Price to Book 5.18 x 5.12 x 8.18 x 2.12 x 2.4 x
Nbr of stocks (in thousands) 36,960 36,960 36,960 41,889 41,889
Reference price 2 64.94 77.14 138.1 51.90 54.00
Announcement Date 4/30/20 4/26/21 3/10/22 3/31/23 3/14/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 173.7 218.2 340.3 453.7 433.6 237.8
EBITDA 1 48.29 83.06 156.1 203.3 128 27.08
EBIT 1 44.33 79.17 151.9 193.2 114 10.86
Operating Margin 25.52% 36.29% 44.63% 42.57% 26.29% 4.57%
Earnings before Tax (EBT) 1 51.43 87.5 151.5 195.7 146.4 22.18
Net income 1 40.55 68.38 118.8 155 107.2 13.92
Net margin 23.34% 31.34% 34.9% 34.17% 24.73% 5.86%
EPS 2 1.195 1.835 3.171 4.152 2.610 0.3300
Free Cash Flow 1 37.22 56.02 -241.3 7.481 -73.32 18.01
FCF margin 21.43% 25.68% -70.92% 1.65% -16.91% 7.57%
FCF Conversion (EBITDA) 77.08% 67.44% - 3.68% - 66.5%
FCF Conversion (Net income) 91.8% 81.92% - 4.83% - 129.32%
Dividend per Share 2 0.2165 0.6926 2.381 3.454 2.286 0.3000
Announcement Date 3/6/19 4/30/20 4/26/21 3/10/22 3/31/23 3/14/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 374 434 184 129 376 289
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 37.2 56 -241 7.48 -73.3 18
ROE (net income / shareholders' equity) 10.8% 15.9% 23.3% 26.3% 13% 1.42%
ROA (Net income/ Total Assets) 6.4% 9.78% 13.6% 13.5% 6.65% 0.61%
Assets 1 633.7 699.1 873.7 1,151 1,612 2,282
Book Value Per Share 2 12.00 12.50 15.10 16.90 24.40 22.50
Cash Flow per Share 2 7.660 8.380 7.900 7.370 9.880 7.020
Capex 1 0.13 1.81 367 47.9 1.76 1.26
Capex / Sales 0.08% 0.83% 107.94% 10.56% 0.41% 0.53%
Announcement Date 3/6/19 4/30/20 4/26/21 3/10/22 3/31/23 3/14/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Semiconductor Testing Equipment & Service

1st Jan change Capi.
AMIDA TECHNOLOGY, INC. Stock AMIDA Technology, Inc.
+70.56% 118M
KLA CORPORATION Stock KLA Corporation
+14.58% 92.81B
ADVANTEST CORPORATION Stock Advantest Corporation
+6.11% 23.42B
LASERTEC CORPORATION Stock Lasertec Corporation
+8.74% 19.82B
TERADYNE INC. Stock Teradyne Inc.
+4.79% 17.79B
TONGFU MICROELECTRONICS CO.,LTD Stock Tongfu Microelectronics Co.,Ltd
-9.26% 4.39B
TIANSHUI HUATIAN TECHNOLOGY CO., LTD. Stock Tianshui Huatian Technology Co., Ltd.
-3.87% 3.63B
KING YUAN ELECTRONICS CO., LTD. Stock King Yuan Electronics Co., Ltd.
+12.84% 3.59B
HANGZHOU CHANGCHUAN TECHNOLOGY CO.,LTD Stock Hangzhou Changchuan Technology Co.,Ltd
-22.74% 2.54B
ISC CO., LTD. Stock ISC Co., Ltd.
-7.72% 1.1B
Semiconductor Testing Equipment & Service
  1. Stock Market
  2. Equities
  3. 6735 Stock
  4. Financials AMIDA Technology, Inc.