Financials American Woodmark Corporation

Equities

AMWD

US0305061097

Construction Supplies & Fixtures

Market Closed - Nasdaq 04:00:00 2024-04-26 pm EDT 5-day change 1st Jan Change
92.92 USD +1.36% Intraday chart for American Woodmark Corporation +3.02% +0.08%

Valuation

Fiscal Period: April 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,517 870.1 1,691 776.3 840.4 1,472 - -
Enterprise Value (EV) 1 2,149 1,370 2,122 1,263 1,170 1,739 1,651 1,546
P/E ratio 18.6 x 11.6 x 28.8 x -26.2 x 8.99 x 13.5 x 11.5 x 8.3 x
Yield - - - - - - - -
Capitalization / Revenue 0.92 x 0.53 x 0.97 x 0.42 x 0.41 x 0.8 x 0.79 x 0.75 x
EV / Revenue 1.31 x 0.83 x 1.22 x 0.68 x 0.57 x 0.95 x 0.89 x 0.79 x
EV / EBITDA 8.78 x 5.81 x 9.5 x 9.16 x 4.87 x 6.9 x 6.44 x 5.54 x
EV / FCF 14.2 x 10 x 20.1 x -46.5 x 7.63 x 10.5 x 12.9 x 11.1 x
FCF Yield 7.05% 9.98% 4.97% -2.15% 13.1% 9.56% 7.74% 9.01%
Price to Book 2.51 x 1.24 x 2.28 x 1.01 x 0.96 x 1.7 x 1.36 x 1.19 x
Nbr of stocks (in thousands) 16,869 16,925 17,001 16,571 16,635 15,845 - -
Reference price 2 89.93 51.41 99.46 46.85 50.52 92.92 92.92 92.92
Announcement Date 5/28/19 5/26/20 5/27/21 5/26/22 5/25/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: April 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,645 1,650 1,744 1,857 2,066 1,835 1,863 1,953
EBITDA 1 244.9 236 223.2 138 240.4 252.1 256.5 278.9
EBIT 1 189.5 182.6 179.4 87.02 192.3 194 194.5 218.6
Operating Margin 11.52% 11.06% 10.29% 4.69% 9.31% 10.57% 10.44% 11.2%
Earnings before Tax (EBT) 110.9 100.5 77.44 -42.98 101.4 - 197.2 220.6
Net income 1 83.69 74.86 58.76 -29.72 93.72 118.2 147.9 165.4
Net margin 5.09% 4.54% 3.37% -1.6% 4.54% 6.44% 7.94% 8.47%
EPS 2 4.830 4.420 3.450 -1.790 5.620 6.885 8.095 11.20
Free Cash Flow 1 151.5 136.8 105.4 -27.14 153.5 166.2 127.8 139.2
FCF margin 9.21% 8.29% 6.05% -1.46% 7.43% 9.06% 6.86% 7.13%
FCF Conversion (EBITDA) 61.86% 57.96% 47.23% - 63.84% 65.95% 49.81% 49.92%
FCF Conversion (Net income) 180.98% 182.74% 179.44% - 163.73% 140.65% 86.38% 84.19%
Dividend per Share - - - - - - - -
Announcement Date 5/28/19 5/26/20 5/27/21 5/26/22 5/25/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: April 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3 2025 Q4
Net sales 1 453.2 459.7 501.7 542.9 561.5 480.7 481.1 498.3 473.9 422.1 440.9 478.6 476.6 437.1 463.4
EBITDA 1 30.8 30.56 44.5 56.49 67.62 50.99 65.27 75.15 72.33 50.62 54.56 73.43 72.37 53.53 60.03
EBIT 1 6.106 17.73 32.01 42.24 53.42 36.56 53.78 61.09 56.88 35.5 40.37 59.35 56.6 37 44.3
Operating Margin 1.35% 3.86% 6.38% 7.78% 9.51% 7.61% 11.18% 12.26% 12% 8.41% 9.16% 12.4% 11.87% 8.46% 9.56%
Earnings before Tax (EBT) 1 - - 17.07 26.76 38.46 19.63 59.1 48.46 40.46 28.44 38.5 56.3 57 36.7 47.2
Net income 1 2.03 -49.26 14.52 20.07 28.78 14.73 30.14 37.85 30.34 21.23 28.9 42.2 42.8 27.5 35.4
Net margin 0.45% -10.71% 2.89% 3.7% 5.13% 3.06% 6.27% 7.6% 6.4% 5.03% 6.56% 8.82% 8.98% 6.29% 7.64%
EPS 2 0.1200 -2.970 0.8700 1.210 1.730 0.8800 1.800 2.280 1.850 1.320 1.590 2.710 2.780 1.810 2.340
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 11/23/21 2/24/22 5/26/22 8/30/22 11/22/22 2/28/23 5/25/23 8/29/23 11/30/23 2/29/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: April 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 632 500 431 487 330 266 179 74
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 2.583 x 2.119 x 1.929 x 3.528 x 1.373 x 1.056 x 0.6974 x 0.2653 x
Free Cash Flow 1 151 137 105 -27.1 153 166 128 139
ROE (net income / shareholders' equity) 19.9% 16.9% 15.1% 7.17% 11.4% 15.8% 14.7% 14.6%
ROA (Net income/ Total Assets) 7.54% 7.09% 6.69% 3.34% 5.95% 9.4% 8.6% 8.4%
Assets 1 1,110 1,056 878.6 -891 1,576 1,257 1,720 1,969
Book Value Per Share 2 35.80 41.30 43.60 46.40 52.50 54.60 68.10 78.40
Cash Flow per Share 2 11.00 10.50 8.910 6.360 10.50 11.70 12.30 -
Capex 1 39.4 40.7 46.3 51.6 43.3 80 82.5 80
Capex / Sales 2.39% 2.47% 2.66% 2.78% 2.09% 4.36% 4.43% 4.1%
Announcement Date 5/28/19 5/26/20 5/27/21 5/26/22 5/25/23 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
4
Last Close Price
92.92 USD
Average target price
108.8 USD
Spread / Average Target
+17.04%
Consensus
  1. Stock Market
  2. Equities
  3. AMWD Stock
  4. Financials American Woodmark Corporation