Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.185 CAD | 0.00% | -2.63% | -27.45% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 1.688 | 5.961 | 11.46 | 156.6 | 63.64 | 50.13 |
Enterprise Value (EV) 1 | 1.052 | 5.448 | 9.075 | 141.5 | 57.73 | 48.49 |
P/E ratio | -0.4 x | -2.04 x | -3.14 x | -26.3 x | -4.56 x | -5.1 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | -0.37 x | -3.14 x | -4.31 x | -52.9 x | -6.91 x | -3.54 x |
EV / FCF | -1.05 x | -4.96 x | -46.6 x | -79.8 x | -16.2 x | -5.47 x |
FCF Yield | -95.1% | -20.2% | -2.15% | -1.25% | -6.16% | -18.3% |
Price to Book | 1.47 x | 2.87 x | 0.98 x | 5.58 x | 1.52 x | 1.28 x |
Nbr of stocks (in thousands) | 11,251 | 20,915 | 65,490 | 117,764 | 176,774 | 196,588 |
Reference price 2 | 0.1500 | 0.2850 | 0.1750 | 1.330 | 0.3600 | 0.2550 |
Announcement Date | 4/29/19 | 4/29/20 | 4/30/21 | 4/28/22 | 5/1/23 | 4/30/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA 1 | -2.809 | -1.733 | -2.106 | -2.675 | -8.358 | -13.68 |
EBIT 1 | -2.811 | -1.735 | -2.115 | -2.689 | -8.374 | -14.36 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -3.653 | -2.513 | -2.585 | -4.107 | -10.1 | -9.069 |
Net income 1 | -3.653 | -2.513 | -2.585 | -4.282 | -10.09 | -9.069 |
Net margin | - | - | - | - | - | - |
EPS 2 | -0.3749 | -0.1396 | -0.0558 | -0.0506 | -0.0789 | -0.0500 |
Free Cash Flow 1 | -1.001 | -1.099 | -0.1947 | -1.773 | -3.553 | -8.864 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/29/19 | 4/29/20 | 4/30/21 | 4/28/22 | 5/1/23 | 4/30/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 0.64 | 0.51 | 2.39 | 15.1 | 5.91 | 1.64 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -1 | -1.1 | -0.19 | -1.77 | -3.55 | -8.86 |
ROE (net income / shareholders' equity) | -170% | -156% | -37.5% | -21.5% | -28.8% | -22.4% |
ROA (Net income/ Total Assets) | -68.9% | -60.9% | -18.7% | -8.29% | -14.6% | -21.3% |
Assets 1 | 5.299 | 4.127 | 13.79 | 51.66 | 69.07 | 42.55 |
Book Value Per Share 2 | 0.1000 | 0.1000 | 0.1800 | 0.2400 | 0.2400 | 0.2000 |
Cash Flow per Share 2 | 0.0100 | 0.0200 | 0.0200 | 0.1300 | 0.0300 | 0.0100 |
Capex 1 | 0.2 | 0.16 | 0.01 | 0.89 | 0.23 | 0.73 |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 4/29/19 | 4/29/20 | 4/30/21 | 4/28/22 | 5/1/23 | 4/30/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-27.45% | 29.46M | |
+12.69% | 23.42B | |
+11.85% | 14.94B | |
+31.73% | 8.78B | |
+37.90% | 5.49B | |
-4.37% | 5.15B | |
-0.25% | 5.06B | |
+27.21% | 3.26B | |
-3.81% | 2.43B | |
+20.63% | 2.29B |
- Stock Market
- Equities
- USGD Stock
- Financials American Pacific Mining Corp.