Market Closed -
Nyse
04:00:01 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
56.31
USD
|
+0.18%
|
|
+1.64%
|
+0.91%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,725
|
2,797
|
3,601
|
3,910
|
4,410
|
4,471
|
-
|
-
|
Enterprise Value (EV)
1 |
1,084
|
-6,220
|
-412.1
|
3,910
|
4,410
|
4,471
|
4,471
|
4,471
|
P/E ratio
|
11.2
x
|
4.01
x
|
8.55
x
|
3.55
x
|
27.1
x
|
7.44
x
|
7.99
x
|
7.88
x
|
Yield
|
1%
|
1.16%
|
0.87%
|
0.79%
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.06
x
|
1.13
x
|
1.54
x
|
1.53
x
|
1.7
x
|
1.59
x
|
1.6
x
|
1.56
x
|
EV / Revenue
|
1.06
x
|
1.13
x
|
1.54
x
|
1.53
x
|
1.7
x
|
1.59
x
|
1.6
x
|
1.56
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
19.9
x
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
5.03%
|
-
|
-
|
Price to Book
|
0.65
x
|
0.45
x
|
0.64
x
|
1.57
x
|
1.91
x
|
1.55
x
|
1.32
x
|
1.14
x
|
Nbr of stocks (in thousands)
|
91,046
|
101,123
|
92,514
|
85,702
|
79,025
|
79,400
|
-
|
-
|
Reference price
2 |
29.93
|
27.66
|
38.92
|
45.62
|
55.80
|
56.31
|
56.31
|
56.31
|
Announcement Date
|
2/12/20
|
2/17/21
|
2/17/22
|
2/16/23
|
2/14/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,571
|
2,473
|
2,338
|
2,558
|
2,600
|
2,807
|
2,787
|
2,875
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
738.7
|
122.4
|
456.7
|
546.6
|
-
|
-
|
-
|
-
|
Operating Margin
|
28.73%
|
4.95%
|
19.53%
|
21.37%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
602.7
|
1,546
|
297.1
|
753.2
|
774.7
|
792.1
|
Net income
1 |
246.1
|
637.9
|
430.3
|
1,177
|
166.9
|
608.3
|
563.5
|
577.1
|
Net margin
|
9.57%
|
25.8%
|
18.4%
|
46.03%
|
6.42%
|
21.67%
|
20.22%
|
20.07%
|
EPS
2 |
2.680
|
6.900
|
4.550
|
12.86
|
2.060
|
7.570
|
7.050
|
7.150
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
225
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
8.01%
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
36.99%
|
-
|
-
|
Dividend per Share
2 |
0.3000
|
0.3200
|
0.3400
|
0.3600
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/12/20
|
2/17/21
|
2/17/22
|
2/16/23
|
2/14/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
600.7
|
589.4
|
629.9
|
651.7
|
673.4
|
602.7
|
628.1
|
631.1
|
694.4
|
681.8
|
680.7
|
695.1
|
708.2
|
723.3
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
125.7
|
115.2
|
136
|
137.1
|
170
|
103.4
|
191.5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
20.92%
|
19.55%
|
21.59%
|
21.04%
|
25.25%
|
17.16%
|
30.49%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
197.6
|
114.4
|
721.3
|
464.9
|
398.8
|
-38.58
|
-191.9
|
450.8
|
609.8
|
-571.7
|
184.3
|
185.7
|
189
|
194.2
|
-
|
Net income
1 |
141.9
|
82.22
|
555.3
|
349.7
|
301.7
|
-29.38
|
-166.9
|
344.4
|
465.2
|
-475.9
|
143.8
|
153.8
|
153.1
|
157.6
|
-
|
Net margin
|
23.63%
|
13.95%
|
88.16%
|
53.66%
|
44.8%
|
-4.87%
|
-26.58%
|
54.58%
|
67%
|
-69.8%
|
21.12%
|
22.13%
|
21.62%
|
21.8%
|
-
|
EPS
2 |
1.530
|
0.8800
|
5.670
|
3.740
|
3.410
|
-0.3400
|
-2.000
|
4.360
|
5.820
|
-6.040
|
1.795
|
1.915
|
1.900
|
1.960
|
1.720
|
Dividend per Share
2 |
-
|
0.3400
|
-
|
-
|
-
|
0.3600
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/8/21
|
2/17/22
|
5/4/22
|
8/8/22
|
11/7/22
|
2/16/23
|
5/8/23
|
8/7/23
|
11/7/23
|
2/14/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
1,641
|
9,017
|
4,013
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
225
|
-
|
-
|
ROE (net income / shareholders' equity)
|
21.4%
|
2.26%
|
4.59%
|
7.65%
|
6.21%
|
9.8%
|
9.2%
|
8.6%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
45.80
|
61.40
|
60.80
|
29.10
|
29.30
|
36.30
|
42.70
|
49.40
|
Cash Flow per Share
|
-
|
14.10
|
44.80
|
22.30
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/12/20
|
2/17/21
|
2/17/22
|
2/16/23
|
2/14/24
|
-
|
-
|
-
|
Last Close Price
56.31
USD Average target price
55
USD Spread / Average Target -2.33% Consensus |
1st Jan change
|
Capi.
|
---|
| +0.91% | 4.47B | | +3.05% | 95.15B | | +1.78% | 94.71B | | -20.65% | 77.24B | | +18.68% | 74.93B | | +6.69% | 30.04B | | +18.06% | 27.87B | | +4.32% | 26.97B | | -1.21% | 16.99B | | -9.10% | 15.16B |
Life Insurance
|