Stock AMCX AMC NETWORKS INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials AMC Networks Inc.

Equities

AMCX

US00164V1035

Broadcasting

Real-time Estimate Cboe BZX
Other stock markets
 11:10:40 2024-05-22 am EDT 		5-day change 1st Jan Change
16.88 USD +2.30% Intraday chart for AMC Networks Inc. +10.30% -11.07%
May. 13 MoffettNathanson Lowers Price Target on AMC Networks to $13 From $14, Keeps Neutral Rating MT
May. 13 MoffettNathanson Adjusts Price Target on AMC Networks to $13 From $14, Maintains Neutral Rating MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,195 1,475 1,455 673.5 818.4 726.7 - -
Enterprise Value (EV) 1 4,720 3,436 3,401 2,556 2,630 2,500 2,294 2,028
P/E ratio 5.92 x 7.71 x 5.97 x 92.2 x 3.83 x 3.72 x 4.02 x 4.4 x
Yield - - - - - - - -
Capitalization / Revenue 0.72 x 0.52 x 0.47 x 0.22 x 0.3 x 0.3 x 0.31 x 0.31 x
EV / Revenue 1.54 x 1.22 x 1.11 x 0.83 x 0.97 x 1.04 x 0.96 x 0.86 x
EV / EBITDA 5.4 x 4.88 x 4.51 x 13.2 x 4.17 x 4.69 x 4.56 x 4.57 x
EV / FCF 12 x 4.89 x 33.7 x 24.9 x 15.6 x 8.68 x 8.52 x 9.5 x
FCF Yield 8.31% 20.4% 2.97% 4.01% 6.41% 11.5% 11.7% 10.5%
Price to Book 3.3 x 3 x 1.71 x 0.84 x 1.49 x 0.53 x 0.45 x 0.39 x
Nbr of stocks (in thousands) 55,558 41,239 42,252 42,980 43,557 44,043 - -
Reference price 2 39.50 35.77 34.44 15.67 18.79 16.50 16.50 16.50
Announcement Date 2/26/20 2/26/21 2/16/22 2/17/23 2/9/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 3,060 2,815 3,078 3,097 2,712 2,404 2,381 2,365
EBITDA 1 873.9 704.5 753.8 194.1 630.8 532.7 503.5 444.2
EBIT 1 625.3 442.6 489.9 86.92 388.4 417.8 396.2 360.4
Operating Margin 20.43% 15.72% 15.92% 2.81% 14.32% 17.38% 16.64% 15.24%
Earnings before Tax (EBT) 1 486.2 402.4 374.2 -29.95 296 286.1 262.8 241.4
Net income 1 380.5 240 250.6 7.594 215.5 196.5 186.5 181.3
Net margin 12.43% 8.53% 8.14% 0.25% 7.95% 8.17% 7.84% 7.66%
EPS 2 6.670 4.640 5.770 0.1700 4.900 4.439 4.104 3.751
Free Cash Flow 1 392.1 702.1 100.9 102.6 168.7 288 269.2 213.5
FCF margin 12.81% 24.94% 3.28% 3.31% 6.22% 11.98% 11.31% 9.03%
FCF Conversion (EBITDA) 44.87% 99.66% 13.39% 52.85% 26.74% 54.07% 53.47% 48.06%
FCF Conversion (Net income) 103.06% 292.58% 40.26% 1,351.13% 78.3% 146.58% 144.34% 117.79%
Dividend per Share 2 - - - - - - - -
Announcement Date 2/26/20 2/26/21 2/16/22 2/17/23 2/9/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 803.7 712.2 738 681.8 964.5 717.4 678.6 637 678.8 596.5 601.5 588.6 612.3 608.1 603.1
EBITDA 1 87.73 197.3 180.4 180.4 -364 207.3 164.6 167.2 87.92 139.6 143.1 154.6 92.41 145.2 141.2
EBIT 1 63.63 174.7 153.2 150.7 -391.6 173.3 105.7 120.8 -11.44 110.2 104.4 119 77.95 - -
Operating Margin 7.92% 24.53% 20.76% 22.1% -40.6% 24.16% 15.58% 18.97% -1.69% 18.47% 17.36% 20.23% 12.73% - -
Earnings before Tax (EBT) 1 40.44 152.2 122.9 118.4 -423.5 148.2 84.25 91.57 -28.01 81.03 74.8 84.03 46.18 96.75 98.89
Net income 1 17.04 104.2 83.43 84.67 -264.7 103.6 70.24 63.42 -21.81 45.8 50.09 52.77 39.09 - -
Net margin 2.12% 14.63% 11.3% 12.42% -27.44% 14.44% 10.35% 9.96% -3.21% 7.68% 8.33% 8.97% 6.38% - -
EPS 2 0.3900 2.380 1.910 1.940 -6.110 2.360 1.600 1.440 -0.5000 1.030 1.156 1.207 0.8863 1.310 1.550
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 2/16/22 5/5/22 8/5/22 11/4/22 2/17/23 5/9/23 8/4/23 11/3/23 2/9/24 5/10/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 2,525 1,961 1,946 1,882 1,812 1,773 1,567 1,301
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 2.889 x 2.783 x 2.582 x 9.696 x 2.872 x 3.329 x 3.112 x 2.93 x
Free Cash Flow 1 392 702 101 103 169 288 269 214
ROE (net income / shareholders' equity) 77.5% 37.4% 34.1% 0.92% 34.1% 14.7% 12.4% 10.3%
ROA (Net income/ Total Assets) 7% 4.43% 4.56% 7.08% 5.97% 4.38% 4.18% 4.15%
Assets 1 5,438 5,422 5,498 107.3 3,607 4,484 4,459 4,368
Book Value Per Share 2 12.00 11.90 20.10 18.80 12.60 31.20 36.70 42.00
Cash Flow per Share 8.480 14.50 3.300 - 4.640 - - -
Capex 1 91.6 46.6 42.6 44.3 35.2 36.4 37.9 33.2
Capex / Sales 2.99% 1.66% 1.38% 1.43% 1.3% 1.52% 1.59% 1.4%
Announcement Date 2/26/20 2/26/21 2/16/22 2/17/23 2/9/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for AMC Networks Inc.

Trading Rating
Investor Rating
ESG Refinitiv
D+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
UNDERPERFORM
Number of Analysts
8
Last Close Price
16.5 USD
Average target price
12.83 USD
Spread / Average Target
-22.22%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Television Broadcasting

1st Jan change Capi.
AMC NETWORKS INC. Stock AMC Networks Inc.
-11.07% 727M
WARNER BROS. DISCOVERY, INC. Stock Warner Bros. Discovery, Inc.
-27.94% 19.33B
FOX CORPORATION Stock Fox Corporation
+10.62% 14.76B
NEXSTAR MEDIA GROUP, INC. Stock Nexstar Media Group, Inc.
+4.51% 5.32B
RTL GROUP S.A. Stock RTL Group S.A.
-14.90% 5.02B
NIPPON TELEVISION HOLDINGS, INC. Stock Nippon Television Holdings, Inc.
+30.82% 3.29B
SUN TV NETWORK LIMITED Stock Sun TV Network Limited
-5.21% 3.16B
TEGNA INC. Stock TEGNA Inc.
-5.68% 2.46B
M6 MÉTROPOLE TÉLÉVISION Stock M6 Métropole Télévision
+4.79% 1.85B
ZEE ENTERTAINMENT ENTERPRISES LIMITED Stock Zee Entertainment Enterprises Limited
-44.94% 1.7B
Television Broadcasting
  1. Stock Market
  2. Equities
  3. AMCX Stock
  4. Financials AMC Networks Inc.
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW