Stock 6411 AMAZING MICROELECTRONIC CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Amazing Microelectronic Corp.

Equities

6411

TW0006411002

Semiconductors

End-of-day quote Taipei Exchange
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
96.4 TWD -0.21% Intraday chart for Amazing Microelectronic Corp. +1.26% -20.33%
Mar. 15 Amazing Microelectronic Corp. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Mar. 12 Amazing Microelectronic Corp. Approves Cash Dividend for the Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 5,229 7,856 9,872 22,427 7,827 11,893
Enterprise Value (EV) 1 3,963 6,149 7,904 20,183 6,271 9,637
P/E ratio 9.56 x 15.9 x 17.3 x 24.3 x 17.3 x 29.2 x
Yield 6% 4.85% 4.66% 2.92% 3.88% 2.03%
Capitalization / Revenue 1.8 x 2.84 x 3.1 x 5.41 x 2.78 x 4.51 x
EV / Revenue 1.36 x 2.23 x 2.48 x 4.87 x 2.23 x 3.65 x
EV / EBITDA 6.25 x 10.1 x 12.6 x 17.2 x 16.2 x 23.1 x
EV / FCF 14 x 10.4 x -27.8 x 19 x 13.4 x 20.9 x
FCF Yield 7.17% 9.6% -3.6% 5.27% 7.48% 4.79%
Price to Book 2.29 x 3.1 x 2.85 x 5.49 x 1.93 x 2.6 x
Nbr of stocks (in thousands) 79,151 79,358 90,158 91,538 92,955 98,292
Reference price 2 66.07 99.00 109.5 245.0 84.20 121.0
Announcement Date 3/25/19 3/31/20 3/31/21 3/31/22 3/31/23 3/15/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,905 2,762 3,188 4,142 2,811 2,638
EBITDA 1 634.5 606.8 627.9 1,171 387 416.7
EBIT 1 601.2 587.9 607.2 1,141 354.9 380.7
Operating Margin 20.69% 21.29% 19.04% 27.55% 12.63% 14.43%
Earnings before Tax (EBT) 1 662.8 584.1 607.9 1,119 522.2 431.3
Net income 1 562.5 503.2 531.3 940.6 459.2 405.6
Net margin 19.36% 18.22% 16.66% 22.71% 16.34% 15.38%
EPS 2 6.909 6.230 6.330 10.09 4.870 4.140
Free Cash Flow 1 284.1 590.3 -284.2 1,063 469.3 462.1
FCF margin 9.78% 21.37% -8.91% 25.67% 16.69% 17.52%
FCF Conversion (EBITDA) 44.77% 97.28% - 90.82% 121.25% 110.91%
FCF Conversion (Net income) 50.5% 117.32% - 113.04% 102.19% 113.94%
Dividend per Share 2 3.964 4.800 5.100 7.159 3.270 2.460
Announcement Date 3/25/19 3/31/20 3/31/21 3/31/22 3/31/23 3/15/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1,266 1,707 1,968 2,244 1,555 2,256
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 284 590 -284 1,063 469 462
ROE (net income / shareholders' equity) 24.9% 19.2% 16.2% 23.4% 10.2% 8.36%
ROA (Net income/ Total Assets) 12.3% 11% 9.44% 13.1% 3.68% 4%
Assets 1 4,570 4,590 5,627 7,170 12,463 10,148
Book Value Per Share 2 28.90 31.90 38.50 44.70 43.70 46.50
Cash Flow per Share 2 8.370 16.60 13.60 20.20 20.70 5.750
Capex 1 9.15 3.48 624 560 6.33 26
Capex / Sales 0.31% 0.13% 19.57% 13.52% 0.23% 0.99%
Announcement Date 3/25/19 3/31/20 3/31/21 3/31/22 3/31/23 3/15/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Integrated Circuits

1st Jan change Capi.
AMAZING MICROELECTRONIC CORP. Stock Amazing Microelectronic Corp.
-20.33% 292M
MEDIATEK INC. Stock MediaTek Inc.
-0.99% 49.04B
SKYWORKS SOLUTIONS, INC. Stock Skyworks Solutions, Inc.
-7.22% 16.73B
NOVATEK MICROELECTRONICS CORP. Stock Novatek Microelectronics Corp.
+16.63% 11.25B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD. Stock Wus Printed Circuit (Kunshan) Co., Ltd.
+49.91% 8.75B
UNIMICRON TECHNOLOGY CORP. Stock Unimicron Technology Corp.
+3.69% 8.53B
AVARY HOLDING(SHENZHEN)CO., LIMITED Stock Avary Holding(Shenzhen)Co., Limited
+6.14% 7.56B
UNIVERSAL DISPLAY CORPORATION Stock Universal Display Corporation
-17.23% 7.51B
GLOBALWAFERS CO., LTD. Stock GlobalWafers Co., Ltd.
-12.95% 6.83B
UNIGROUP GUOXIN MICROELECTRONICS CO., LTD. Stock Unigroup Guoxin Microelectronics Co., Ltd.
-14.19% 6.74B
Integrated Circuits
  1. Stock Market
  2. Equities
  3. 6411 Stock
  4. Financials Amazing Microelectronic Corp.