São Paulo, August 09, 2022 - Alupar Investimento S.A. (B3: ALUP11), discloses today its 2Q22 results. The quarterly information (ITR) and standardized financial statements (DFP) are presented in accordance with the accounting practices adopted in Brazil, in compliance with the provisions of the Brazilian Corporate Law, the International Financial Reporting Standards (IFRS) and the standards issued by the Accounting Pronouncements Committee (CPC).
2Q22 Period Highlights
Key Indicators "CORPORATE LAW (IFRS)" | |||||||||
R$ MM | 1Q22 | 2Q22 | 2Q21 | Var.% | 6M22 | 6M21 | Var.% | ||
Net Revenue | 1,280.5 | 1,168.2 | 1,337.1 | (12.6%) | 2,448.8 | 2,938.6 | (16.7%) | ||
EBITDA (CVM 527) | 1,131.5 | 873.1 | 1,130.0 | (22.7%) | 2,004.7 | 2,238.1 | (10.4%) | ||
Alupar Net Income | 431.0 | 180.0 | 332.3 | (45.8%) | 611.0 | 655.8 | (6.8%) | ||
Key Indicators "REGULATORY" | |||||||||
R$ MM | 1Q22 | 2Q22 | 2Q21 | Var.% | 6M22 | 6M21 | Var.% | ||
Net Revenue | 713.7 | 701.2 | 579.5 | 21.0% | 1,414.9 | 1,142.6 | 23.8% | ||
EBITDA (CVM 527) | 622.2 | 595.6 | 479.9 | 24.1% | 1,217.8 | 941.0 | 29.4% | ||
Alupar Net Income | 166.9 | 50.2 | 79.8 | (37.1%) | 217.1 | 148.2 | 46.5% |
2Q22 Conference Call | 08/10/2022
Portuguese | English (simultaneous translation) |
3:00 p.m. (Brasilia Time) | 3:00 p.m. (Brasilia Time) |
2:00 p.m. (NY Time) | 2:00 p.m. (NY Time) |
Phone: +55 (11) 4090-1621 | Phone: +1 412 717-9627 |
+55 (11) 3181-8565 |
Link to webcast available on the Investor Relations website:
http://ri.alupar.com.br/en/
IR Contact
Ph.: +55 (011) 4571-2400
ri@alupar.com.br
Price on 08/09/2022
ALUP11: R$ 28.37
Total no. of UNITS¹: 293,037,090
Market-Cap: R$ 8.313 billion
1Equivalent Units
1 | 51
2Q22 Significant Events
Evento
May 2021 | Payment of dividends | On May 31st, 2022 the Company has paid dividends to its sharehoders, condirering the |
approval of such on April, 11th, 2021 by the Extraordinary Geral Meeting of the Company. | ||
The amount paid was R$131,866,690.35, which corresponds to R$0.15 of ordinary share, | ||
R$0.15 of preferred share, e R$0.45 per Unit. |
2 | 51
Key Consolidated Indicators
Key Indicators "CORPORATE LAW (IFRS)" | ||||||||||
R$ MM | 1Q22 | 2Q22 | 2Q21 | Var.% | 6M22 | 6M21 | Var.% | |||
Net Revenue | 1,280.5 | 1,168.2 | 1,337.1 | (12.6%) | 2,448.8 | 2,938.6 | (16.7%) | |||
EBITDA (CVM 527) | 1,131.5 | 873.1 | 1,130.0 | (22.7%) | 2,004.7 | 2,238.1 | (10.4%) | |||
EBITDA Margin | 88.4% | 74.7% | 84.5% | (9.8 p.p) | 81.9% | 76.2% | 5.7 p.p | |||
Adjusted EBITDA Margin* | 92.7% | 77.7% | 92.1% | (14.4 p.p) | 85.5% | 91.9% | (6.4 p.p) | |||
Financial Results | (225.3) | (341.0) | (201.1) | 69.5% | (566.3) | (411.2) | 37.7% | |||
Consolidated Net Income | 738.9 | 367.9 | 676.5 | (45.6%) | 1,106.8 | 1,337.4 | (17.2%) | |||
Subsidiaries' Minority Interest | 307.9 | 187.9 | 344.1 | (45.4%) | 495.8 | 681.6 | (27.3%) | |||
Alupar Net Income | 431.0 | 180.0 | 332.3 | (45.8%) | 611.0 | 655.8 | (6.8%) | |||
Earnings per UNIT (R$)** | 1.47 | 0.61 | 1.13 | (45.8%) | 2.09 | 2.24 | (6.8%) | |||
Net Debt*** | 7,809.7 | 8,301.1 | 7,489.9 | 10.8% | 8,301.1 | 7,489.9 | 10.8% | |||
Net Debt / EBITDA**** | 1.7 | 2.4 | 1.7 | 2.1 | 1.7 | |||||
Key Indicators "REGULATORY" | ||||||||||
R$ MM | 1Q22 | 2Q22 | 2Q21 | Var.% | 6M22 | 6M21 | Var.% | |||
Net Revenue | 713.7 | 701.2 | 579.5 | 21.0% | 1,414.9 | 1,142.6 | 23.8% | |||
EBITDA (CVM 527) | 622.2 | 595.6 | 479.9 | 24.1% | 1,217.8 | 941.0 | 29.4% | |||
EBITDA Margin | 87.2% | 84.9% | 82.8% | 2.1 p.p | 86.1% | 82.4% | 3.7 p.p | |||
Financial Results | (224.3) | (339.6) | (199.9) | 69.9% | (563.9) | (409.0) | 37.9% | |||
Consolidated Net Income | 261.2 | 127.2 | 174.4 | (27.1%) | 388.4 | 327.4 | 18.6% | |||
Subsidiaries' Minority Interest | 94.3 | 77.0 | 94.6 | (18.5%) | 171.3 | 179.2 | (4.4%) | |||
Alupar Net Income | 166.9 | 50.2 | 79.8 | (37.1%) | 217.1 | 148.2 | 46.5% | |||
Earnings per UNIT (R$)** | 0.57 | 0.17 | 0.27 | (37.1%) | 0.74 | 0.51 | 46.5% | |||
Net Debt*** | 7,809.7 | 8,301.1 | 7,489.9 | 10.8% | 8,301.1 | 7,489.9 | 10.8% | |||
Net Debt / EBITDA**** | 3.1 | 3.5 | 3.9 | 3.4 | 4.0 | |||||
- Subtracting capex made (Infrastructure Cost) from Net Revenue ** Net Income / Units Equivalents (293,037,090)
- Including Securities under Non-Current Assets / **** Annualized EBITDA
Notes:
- "Adjusted" concept in corporate law numbers: In accordance to the Corporate Law - IFRS (ICPC 01 and CPC 47) the investments (Capex) of the transmitters should be accounted like a revenue and like a cost. Then, for Adjusted EBITDA Margincalculation, EBITDA should be divided by the Net Revenue subtracted from theInfrastructure Cost (Capex).
- "Regulatory" concept: Refers to the figures in the regulatory financial statements of our subsidiaries, whose main difference is the non- application of ICPC 01 (IFRIC 12), CPC 47 (IFRIC 15) and CPC 06 - R2 (IFRS 16). ICPC 01 and 47 have a material impact on our transmission companies with the creation of the "Contractual Assets" account and the elimination of the "Fixed Assets" account in the balance sheet and several changes in the presentation of "Revenue" in the Statement of Income. CPC 06 - R2 introduced a single model for accounting for leases in the financial statements of lessees. As a result, the Company, as a lessee, started to recognize the rights assets (its rights to use the underlying assets) and the lease liabilities (obligations to make payments for the leases).
3 | 51
Overview
Alupar Investimento S.A. is a privately held Brazilian holding company operating in the electricity transmission and generation segments, whose corporate purpose is to construct and operate infrastructure projects related to the energy sector in Brazil and other selected Latin American countries with economic, institutional and regulatory stability. Alupar is one of the largest companies in the Brazilian transmission segment in terms of Annual Permitted Revenue (RAP) and the largest one under private national control.
The Company's ownership structure is shown below:
99,90%
50,99% 60,00% 50,02%
- 50,02% T 50,02%
62,79% 100,00%
100,00%
100,00%
100,00%
ETES | 51,0% | 51,0% | V 50,02% | 50,01% | 36,96% | 68,83% | ||||||
T 50,02% | Queluz | |||||||||||
STN | ETB | TNE | EATE | EDTE | ENTE | APAETE | ||||||
50,10% | ||||||||||||
Lavrinhas | 61,00% | |||||||||||
TME | 86,75% | |||||||||||
AETE | ||||||||||||
100% | ETSE | Energia dos | 100% | |||||||||
ECTE | ||||||||||||
61,55% | 20,00% | 38,02% | 21,96% | Ventos | ||||||||
15,00% | 80,00% | |||||||||||
ETEP | 100% | ESDE | STC | 18,45% | V 100% | |||||||
Ijuí | T 86,66% | |||||||||||
Lumitrans | ERTE | |||||||||||
ETEM | 18,08% | |||||||||||
Ferreira | 100% | |||||||||||
ETVG | EAP 1: 42,67% | Gomes | ||||||||||
EAP 2: 36,79% | ||||||||||||
Agreste | EAP 1: 57,29% | Foz do Rio | 100% | |||||||||
Potiguar | Claro | |||||||||||
ELTE | 70,02% | 100,0% | ESTE | EAP 2: 63,18% | ||||||||
ETAP | Risaralda | 99,97% | ||||||||||
Transminas | 51,00% | EBTE | (PCH Morro Azul) | |||||||||
ETC | 41,00% | 10,00% | Verde 8 | 85,00% | ||||||||
Transleste | ||||||||||||
65,70% | TPE | La Virgen | 84,58% | |||||
41,00% | 10,00% | |||||||
Transudeste | ||||||||
65,70% | TCC | |||||||
Água Limpa | 90,00% | |||||||
41,00% | Transirapé | 10,00% | ||||||
100,00% | TCE | |||||||
(Colômbia) | UFV | 100,00% | ||||||
Pitombeira | ||||||||
65,70% | TSM | |||||||
Transmissão | Geração | Em implantação | ||||||
Ativos da TBE | ||||||||
TBE: consiste de 12 companhias de transmissão EATE, EBTE, ECTE, ENTE, ERTE, ESDE, ETEP; ETSE, LUMITRANS, STC, ESTE e EDTE |
Alupar seeks to maximize shareholder returns through moderate financial leverage and a debt profile compatible with the low- risk nature of its business, high revenue predictability and the strong operating cash flow typical of the electricity transmission and generation segments.
Alupar's corporate credit ratings reflect this solid capital structure and predictable strong cash flow: AAA (bra) for national scale and BB for international scale, from Fitch Ratings.
Fully committed to creating value for its shareholders and society, Alupar is a socially responsible company with substantial technical ability and strong financial discipline, enabling it to continue growing in a sustainable manner through the development of generation and transmission system projects.
4 | 51
Transmission
Alupar retains an interest in 30 electric energy transmission system concessions with a total extension of 7,929 km of transmission lines, through 30-year terms, located in Brazil, and one perpetual in Colombia, of which 27 are operational and 3 in the implementation phase, scheduled for commercial start-up by 2024.
The main features of Alupar's transmission assets are shown below:
Company | Concession Term | Start-up | Extension | RAP/RBNI | RAP/RBNI | Index | |
Begin | End | Operation | Line | (Cycle 2021-22) | (Cycle 2022-23) | ||
ETEP | 06/12/2001 | 06/12/2031 | 08/25/2002 | 323 km | R$ 80.6 | R$ 89.2 | IGP-M |
ENTE | 12/11/2002 | 12/11/2032 | 02/12/2005 | 464 km | R$ 184.5 | R$ 204.2 | IGP-M |
ERTE | 12/11/2002 | 12/11/2032 | 09/15/2004 | 179 km | R$ 42.0 | R$ 46.5 | IGP-M |
EATE | 06/12/2001 | 06/12/2031 | 03/10/2003 | 924 km | R$ 358.1 | R$ 396.7 | IGP-M |
ECTE | 11/01/2000 | 11/01/2030 | 03/26/2002 | 252.5 km | R$ 77.9 | R$ 86.2 | IGP-M |
STN | 02/18/2004 | 02/18/2034 | 01/01/2006 | 541 km | R$ 149.9 | R$ 168.8 | IGP-M |
Transleste | 02/18/2004 | 02/18/2034 | 12/18/2005 | 150 km | R$ 33.4 | R$ 37.0 | IGP-M |
Transudeste | 03/04/2005 | 03/04/2035 | 02/23/2007 | 140 km | R$ 34.2 | R$ 22.9 | IGP-M |
Transirapé | 03/15/2005 | 03/15/2035 | 05/23/2007 | 65 km | R$ 54.4 | R$ 43.5 | IGP-M |
STC | 04/27/2006 | 04/27/2036 | 11/08/2007 | 195 km | R$ 52.4 | R$ 43.3 | IPCA |
Lumitrans | 02/18/2004 | 02/18/2034 | 10/03/2007 | 51 km | R$ 43.6 | R$ 30.3 | IGP-M |
ETES | 04/20/2007 | 04/20/2037 | 12/12/2008 | 107 km | R$ 20.1 | R$ 23.6 | IPCA |
EBTE | 10/16/2008 | 10/16/2038 | 07/11/2011 | 775 km | R$ 52.9 | R$ 59.1 | IPCA |
TME | 11/19/2009 | 11/19/2039 | 11/22/2011 | 348 km | R$ 58.3 | R$ 65.1 | IPCA |
ESDE | 11/19/2009 | 11/19/2039 | 01/22/2014 | Substation | R$ 15.7 | R$ 17.5 | IPCA |
ETEM | 07/12/2010 | 07/12/2040 | 12/16/2011 | 235 km | R$ 16.2 | R$ 18.1 | IPCA |
ETVG | 12/23/2010 | 12/23/2040 | 12/23/2012 | Substation | R$ 16.4 | R$ 18.3 | IPCA |
TNE | 01/25/2012 | 01/25/2042 | Pre-Oper. | 715 km | R$ 329.1* | R$ 366.0** | IPCA |
ETSE | 05/10/2012 | 05/10/2042 | 12/01/2014 | Substation | R$ 25.4 | R$ 33.0 | IPCA |
ELTE | 09/05/2014 | 09/05/2044 | Pre-Oper. | Substation+40km | R$ 57.5* | R$ 67.8* | IPCA |
ETAP (Lote I) | 09/02/2016 | 09/02/2046 | 04/06/2019 | Substation+20km | R$ 61.9 | R$ 68.1 | IPCA |
ETC (Lote T) | 09/02/2016 | 09/02/2046 | 09/23/2019 | Substation | R$ 36.0 | R$ 39.5 | IPCA |
TPE (Lote 2) | 02/10/2017 | 02/10/2047 | 10/25/2020 | 541km | R$ 263.1 | R$ 287.9 | IPCA |
TCC (Lote 6) | 02/10/2017 | 02/10/2047 | 03/19/2021 | 288km | R$ 178.6 | R$ 195.4 | IPCA |
ESTE (Lote 22) | 02/10/2017 | 02/10/2047 | 02/09/2022 | 236km | R$ 123.6 | R$ 135.2 | IPCA |
TCE (Colombia) | 11/22/2016 | Perpetual | Pre-Oper. | 200km | R$ 134.11 | R$ 125.92 | PPI |
TSM (Lote 19) | 08/11/2017 | 08/11/2047 | 12/23/2021 | 330 km | R$ 120.0 | R$ 134.1 | IPCA |
ETB (Lote E) | 09/27/2016 | 09/27/2046 | 10/16/2020 | 446 km | R$ 155.3 | R$ 171.5 | IPCA |
EDTE (Lote M) | 12/01/2016 | 12/01/2046 | 01/20/2020 | 170 km | R$ 76.1 | R$ 83.6 | IPCA |
AETE | 02/18/2004 | 02/18/2034 | 08/19/2005 | 193 km | R$ 38.9 | R$ 43.1 | IGP-M |
TOTAL | 7,929 km | R$ 2,889.9 | R$ 3,121.4 |
1USD 1.0 - BRL 5.00 / 2USD 1.0 - BRL 5.24 / * Defined in the Concession Agreement / ** Values from the List of Modules Exhibit X.
5 | 51
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Alupar Investimento SA published this content on 09 August 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 09 August 2022 22:23:36 UTC.