Financials Altia Consultores, S.A.

Equities

ALC

ES0113312021

IT Services & Consulting

Market Closed - BME 10:00:25 2024-04-26 am EDT 5-day change 1st Jan Change
4.5 EUR 0.00% Intraday chart for Altia Consultores, S.A. -2.17% +5.63%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 129.9 152.7 159.4 181.3 178.5 292.4
Enterprise Value (EV) 1 113.3 131.8 154.8 167.9 185.8 292.8
P/E ratio 19.3 x 24.2 x 25.8 x 20.8 x 17.6 x 19 x
Yield 1.59% 1.58% 1.28% 1.21% 1.54% 1.17%
Capitalization / Revenue 1.88 x 2.16 x 1.22 x 1.44 x 1.07 x 1.21 x
EV / Revenue 1.63 x 1.86 x 1.19 x 1.33 x 1.11 x 1.21 x
EV / EBITDA 11.8 x 14.6 x 15.5 x 14.7 x 13 x 13.3 x
EV / FCF 53.6 x 24.6 x 13.4 x 17.7 x 22.9 x 45.2 x
FCF Yield 1.86% 4.07% 7.44% 5.64% 4.36% 2.21%
Price to Book 3.32 x 3.53 x 3.36 x 3.37 x 2.91 x 3.98 x
Nbr of stocks (in thousands) 68,755 68,772 68,709 68,680 68,668 68,642
Reference price 2 1.890 2.220 2.320 2.640 2.600 4.260
Announcement Date 4/8/19 4/30/20 4/27/21 4/26/22 4/27/23 4/22/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 69.3 70.71 130.4 126 167.3 241.4
EBITDA 1 9.585 9.006 9.971 11.42 14.29 21.96
EBIT 1 8.88 8.247 9.125 10.56 13.15 20.57
Operating Margin 12.81% 11.66% 7% 8.38% 7.86% 8.52%
Earnings before Tax (EBT) 1 8.925 8.362 8.172 9.9 12.72 19.93
Net income 1 6.738 6.309 6.189 8.732 10.2 15.36
Net margin 9.72% 8.92% 4.75% 6.93% 6.1% 6.36%
EPS 2 0.0980 0.0917 0.0900 0.1270 0.1480 0.2240
Free Cash Flow 1 2.112 5.363 11.51 9.473 8.107 6.476
FCF margin 3.05% 7.58% 8.83% 7.52% 4.85% 2.68%
FCF Conversion (EBITDA) 22.04% 59.55% 115.45% 82.93% 56.74% 29.49%
FCF Conversion (Net income) 31.35% 85.01% 186.01% 108.49% 79.49% 42.15%
Dividend per Share 2 0.0300 0.0350 0.0296 0.0320 0.0400 0.0500
Announcement Date 4/8/19 4/30/20 4/27/21 4/26/22 4/27/23 4/22/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - 7.25 0.43
Net Cash position 1 16.7 20.9 4.62 13.4 - -
Leverage (Debt/EBITDA) - - - - 0.5075 x 0.0195 x
Free Cash Flow 1 2.11 5.36 11.5 9.47 8.11 6.48
ROE (net income / shareholders' equity) 18.3% 15.3% 13.6% 17.2% 17.7% 22.8%
ROA (Net income/ Total Assets) 11.6% 9.74% 8.18% 7.91% 7.21% 8.67%
Assets 1 58.18 64.75 75.62 110.4 141.4 177.3
Book Value Per Share 2 0.5700 0.6300 0.6900 0.7800 0.8900 1.070
Cash Flow per Share 2 0.2400 0.3000 0.2200 0.2600 0.4300 0.3400
Capex 1 0.67 1.05 0.85 1.16 1.68 1.38
Capex / Sales 0.97% 1.49% 0.65% 0.92% 1% 0.57%
Announcement Date 4/8/19 4/30/20 4/27/21 4/26/22 4/27/23 4/22/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ALC Stock
  4. Financials Altia Consultores, S.A.