Financials Allegiant Gold Ltd.

Equities

AUAU

CA01750B1058

Gold

Market Closed - Toronto S.E. 03:51:31 2024-04-26 pm EDT 5-day change 1st Jan Change
0.15 CAD -6.25% Intraday chart for Allegiant Gold Ltd. -16.67% +15.38%

Valuation

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Capitalization 1 27.83 5.875 31.06 30.45 18.95 13.45
Enterprise Value (EV) 1 25.58 6.153 29.23 25.78 14.03 11.08
P/E ratio -3.66 x -2.45 x 228 x -8.38 x -9.25 x 29.1 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -9.29 x -6.74 x 21.6 x -37.2 x -11.6 x 14 x
EV / FCF -6.19 x -2.19 x -34.7 x -14.7 x -4.27 x -4.4 x
FCF Yield -16.2% -45.6% -2.88% -6.82% -23.4% -22.7%
Price to Book 0.98 x 0.24 x 1.14 x 1.05 x 0.58 x 0.4 x
Nbr of stocks (in thousands) 68,715 61,844 73,963 90,881 102,446 103,439
Reference price 2 0.4050 0.0950 0.4200 0.3350 0.1850 0.1300
Announcement Date 1/14/19 1/17/20 12/22/20 1/24/22 1/30/23 1/29/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA 1 -2.753 -0.9126 1.353 -0.6938 -1.211 0.7922
EBIT 1 -3.149 -1.906 0.3599 -2.336 -1.221 0.7859
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -3.865 -2.385 0.1279 -2.851 -1.732 0.4746
Net income 1 -3.865 -2.385 0.1279 -2.851 -1.732 0.4746
Net margin - - - - - -
EPS 2 -0.1105 -0.0388 0.001840 -0.0400 -0.0200 0.004462
Free Cash Flow 1 -4.134 -2.808 -0.8429 -1.757 -3.287 -2.52
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 1/14/19 1/17/20 12/22/20 1/24/22 1/30/23 1/29/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: September 2021 Q4 2022 Q1 2022 Q2 2022 Q3
Net sales 1 - - - -
EBITDA - - - -
EBIT - - - -
Operating Margin - - - -
Earnings before Tax (EBT) - - - -
Net income 1 -1.795 -0.5533 -0.4886 -0.7879
Net margin - - - -
EPS 2 -0.0237 -0.007890 -0.007780 -0.007820
Dividend per Share - - - -
Announcement Date 1/24/22 2/28/22 5/18/22 8/12/22
1CAD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net Debt 1 - 0.28 - - - -
Net Cash position 1 2.25 - 1.84 4.67 4.92 2.37
Leverage (Debt/EBITDA) - -0.3047 x - - - -
Free Cash Flow 1 -4.13 -2.81 -0.84 -1.76 -3.29 -2.52
ROE (net income / shareholders' equity) -18.2% -9.69% 0.5% -10.1% -5.6% 1.43%
ROA (Net income/ Total Assets) -8.51% -4.55% 0.82% -4.93% -2.4% 1.45%
Assets 1 45.39 52.46 15.65 57.87 72.08 32.83
Book Value Per Share 2 0.4100 0.3900 0.3700 0.3200 0.3200 0.3300
Cash Flow per Share 2 0.0600 0.0100 0.0400 0.0500 0.0400 0
Capex 1 3.45 2.52 1.42 2.22 4 2.84
Capex / Sales - - - - - -
Announcement Date 1/14/19 1/17/20 12/22/20 1/24/22 1/30/23 1/29/24
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. AUAU Stock
  4. Financials Allegiant Gold Ltd.