Financials Alif Manufacturing Company Ltd.

Equities

ALIF

BD0444CMC004

Textiles & Leather Goods

End-of-day quote Dhaka S.E. 06:00:00 2024-04-24 pm EDT 5-day change 1st Jan Change
9.5 BDT -2.06% Intraday chart for Alif Manufacturing Company Ltd. -6.86% -28.57%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 2,560 2,503 1,690 3,093 3,691 3,457
Enterprise Value (EV) 1 1,569 1,794 1,854 2,958 3,587 3,278
P/E ratio 7.03 x 14 x 13.5 x 26.9 x 24.3 x 26.5 x
Yield - 1.92% 2.31% 1.68% 1.41% 0.75%
Capitalization / Revenue 3.55 x 2.61 x 2.16 x 2.92 x 2.04 x 1.91 x
EV / Revenue 2.18 x 1.87 x 2.38 x 2.79 x 1.98 x 1.81 x
EV / EBITDA 4.9 x 6.39 x 7.9 x 11.8 x 12.7 x 14 x
EV / FCF -5.13 x -4.89 x -2.13 x 11.9 x -348 x 45.7 x
FCF Yield -19.5% -20.5% -46.9% 8.42% -0.29% 2.19%
Price to Book 0.57 x 0.72 x 0.47 x 0.84 x 0.98 x 0.89 x
Nbr of stocks (in thousands) 259,927 259,927 259,927 259,927 259,927 259,927
Reference price 2 9.848 9.630 6.500 11.90 14.20 13.30
Announcement Date 3/15/21 3/15/21 11/10/22 11/10/22 12/22/22 11/23/23
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 720.4 960.2 780.4 1,060 1,808 1,813
EBITDA 1 320.3 280.6 234.8 249.9 282.7 233.5
EBIT 1 275.6 218.5 159.5 165.7 201 154.2
Operating Margin 38.26% 22.76% 20.44% 15.63% 11.12% 8.51%
Earnings before Tax (EBT) 1 275.8 226.2 155.7 143.3 185.8 149.8
Net income 1 266.9 179 124.7 114.8 152 130.3
Net margin 37.05% 18.64% 15.98% 10.83% 8.41% 7.19%
EPS 2 1.402 0.6885 0.4797 0.4418 0.5850 0.5012
Free Cash Flow 1 -306 -366.9 -870 249 -10.3 71.74
FCF margin -42.48% -38.22% -111.48% 23.5% -0.57% 3.96%
FCF Conversion (EBITDA) - - - 99.67% - 30.72%
FCF Conversion (Net income) - - - 216.86% - 55.08%
Dividend per Share - 0.1852 0.1500 0.2000 0.2000 0.1000
Announcement Date 3/15/21 3/15/21 11/10/22 11/10/22 12/22/22 11/23/23
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 165 - - -
Net Cash position 1 991 709 - 135 104 179
Leverage (Debt/EBITDA) - - 0.7009 x - - -
Free Cash Flow 1 -306 -367 -870 249 -10.3 71.7
ROE (net income / shareholders' equity) 9.9% 5.26% 3.53% 3.17% 4.08% 3.41%
ROA (Net income/ Total Assets) 5.95% 3.79% 2.6% 2.43% 2.93% 2.35%
Assets 1 4,486 4,719 4,792 4,718 5,193 5,554
Book Value Per Share 2 17.40 13.40 13.70 14.20 14.50 14.90
Cash Flow per Share 2 5.210 2.730 0.0200 1.630 0.4000 0.6900
Capex 1 434 437 376 242 10.6 17.5
Capex / Sales 60.25% 45.53% 48.18% 22.8% 0.59% 0.97%
Announcement Date 3/15/21 3/15/21 11/10/22 11/10/22 12/22/22 11/23/23
1BDT in Million2BDT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ALIF Stock
  4. Financials Alif Manufacturing Company Ltd.