AL-SALAM REAL ESTATE INVESTMENT TRUST |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.43 MYR | -2.27% |
|
-3.37% | -9.47% |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 469.8 | 319 | 281.3 | 214.6 | 275.5 | 249.4 | - | - |
| Enterprise Value (EV) 1 | 1,059 | 946.5 | 907.2 | 388.1 | 909.3 | 862.1 | 877.8 | 889.1 |
| P/E ratio | 13 x | -23.6 x | 88.2 x | 3.28 x | - | - | 10.8 x | 10.8 x |
| Yield | 5.86% | 3.78% | 4.74% | 6.76% | 2.53% | 4.19% | 7.91% | 7.91% |
| Capitalization / Revenue | 4.95 x | 3.7 x | 3.93 x | 2.99 x | 3.61 x | 3 x | 2.67 x | 2.61 x |
| EV / Revenue | 11.2 x | 11 x | 12.7 x | 5.4 x | 11.9 x | 10.4 x | 9.4 x | 9.31 x |
| EV / EBITDA | 16,165,381 x | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Price to Book | 0.75 x | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 580,000 | 580,000 | 580,000 | 580,000 | 580,000 | 580,000 | - | - |
| Reference price 2 | 0.8100 | 0.5500 | 0.4850 | 0.3700 | 0.4750 | 0.4300 | 0.4300 | 0.4300 |
| Announcement Date | 2/25/20 | 2/19/21 | 2/28/22 | 2/24/23 | 2/22/24 | - | - | - |
1MYR in Million2MYR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 94.91 | 86.1 | 71.54 | 71.8 | 76.28 | 83.2 | 93.4 | 95.5 |
| EBITDA | 65.5 | - | - | - | - | - | - | - |
| EBIT | 65.36 | - | - | - | - | - | - | - |
| Operating Margin | 68.87% | - | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | 36.15 | -12.29 | 3.187 | 66 | 21.88 | 15.4 | 23.2 | 23.3 |
| Net income 1 | 36.15 | -13.53 | 3.204 | 65.42 | 21.7 | 15.4 | 23.2 | 23.3 |
| Net margin | 38.09% | -15.71% | 4.48% | 91.11% | 28.45% | 18.51% | 24.84% | 24.4% |
| EPS | 0.0623 | -0.0233 | 0.005500 | 0.1128 | - | - | 0.0400 | 0.0400 |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.0475 | 0.0208 | 0.0230 | 0.0250 | 0.0120 | 0.0180 | 0.0340 | 0.0340 |
| Announcement Date | 2/25/20 | 2/19/21 | 2/28/22 | 2/24/23 | 2/22/24 | - | - | - |
1MYR in Million2MYR
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | 589 | 628 | 626 | 173 | 634 | 613 | 628 | 640 |
| Net Cash position 1 | - | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | 8.993 x | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 5.81% | -2.22% | 2.47% | 2.56% | 3.37% | 2.4% | 3.6% | 3.6% |
| ROA (Net income/ Total Assets) | 3% | 1.16% | 1.17% | 1.23% | 0.7% | 0.9% | 1.7% | 1.7% |
| Assets 1 | 1,203 | -1,164 | 274.4 | 5,319 | 3,119 | 1,711 | 1,365 | 1,371 |
| Book Value Per Share | 1.080 | - | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - | - | - |
| Capex 1 | 1.3 | 2.13 | 0.62 | 0.54 | 2.53 | 13.3 | 13.3 | 13.3 |
| Capex / Sales | 1.37% | 2.47% | 0.86% | 0.75% | 3.31% | 15.99% | 14.24% | 13.93% |
| Announcement Date | 2/25/20 | 2/19/21 | 2/28/22 | 2/24/23 | 2/22/24 | - | - | - |
1MYR in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
0.43
MYR
Average target price
0.45
MYR
Spread / Average Target
+4.65%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -9.47% | 52.31M | |
| -6.46% | 46.25B | |
| -8.31% | 20.33B | |
| -3.56% | 13.07B | |
| +16.05% | 11.53B | |
| -4.85% | 9.68B | |
| -0.83% | 8.48B | |
| -14.19% | 8.38B | |
| +1.38% | 7.63B | |
| -18.42% | 5.53B |
- Stock Market
- Equities
- ALSREIT Stock
- Financials Al-Salam Real Estate Investment Trust
