Stock 8230 AL RAJHI COMPANY FOR COOPERATIVE INSURANCE
Add to a list
To use this feature you must be a member
Log inSign up

Financials Al Rajhi Company for Cooperative Insurance

Equities

8230

SA12A0540J14

Multiline Insurance & Brokers

End-of-day quote Saudi Arabian S.E.
Other stock markets
 06:00:00 2024-04-24 pm EDT 		5-day change 1st Jan Change
136 SAR -1.45% Intraday chart for Al Rajhi Company for Cooperative Insurance +30.27% +91.55%
Apr. 04 Al Rajhi Co. For Cooperative Insurance to Distribute Fractional Share Sale Proceeds to Shareholders MT
Mar. 28 Al Rajhi Co. for Cooperative Insurance Ordered to Pay SAR25.4 Million to Arab Insurance Group Amid Premiums Dispute MT

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,676 2,540 3,236 3,108 3,580 7,100
Enterprise Value (EV) 1 2,198 2,140 2,426 2,704 3,072 6,236
P/E ratio 14.5 x 29.5 x 14.3 x 31.6 x 39.9 x 21.6 x
Yield - - - - - -
Capitalization / Revenue 0.9 x 0.93 x 1.33 x 1.3 x 1.38 x 1.93 x
EV / Revenue 0.74 x 0.79 x 1 x 1.13 x 1.18 x 1.7 x
EV / EBITDA 11.5 x 19 x 9.42 x 21.6 x 25.5 x 12.2 x
EV / FCF 31.9 x 53.4 x -10.7 x 29 x 6.63 x -4.85 x
FCF Yield 3.14% 1.87% -9.38% 3.45% 15.1% -20.6%
Price to Book 3.48 x 2.9 x 2.91 x 2.45 x 2.78 x 4.12 x
Nbr of stocks (in thousands) 100,000 100,000 100,000 100,000 100,000 100,000
Reference price 2 26.76 25.40 32.36 31.08 35.80 71.00
Announcement Date 3/28/19 3/24/20 3/11/21 3/13/22 3/12/23 3/7/24
1SAR in Million2SAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,969 2,717 2,438 2,387 2,592 3,679
EBITDA 1 191.7 112.4 257.5 124.9 120.7 509.9
EBIT 1 185 108.9 251.8 115.4 99.87 483.6
Operating Margin 6.23% 4.01% 10.33% 4.83% 3.85% 13.15%
Earnings before Tax (EBT) 1 185 108.9 251.8 115.4 99.87 337.5
Net income 1 185 86.18 227 98.47 89.62 328.1
Net margin 6.23% 3.17% 9.31% 4.13% 3.46% 8.92%
EPS 2 1.850 0.8618 2.270 0.9847 0.8962 3.281
Free Cash Flow 1 69.01 40.04 -227.7 93.27 463.4 -1,285
FCF margin 2.32% 1.47% -9.34% 3.91% 17.88% -34.93%
FCF Conversion (EBITDA) 36.01% 35.62% - 74.65% 383.94% -
FCF Conversion (Net income) 37.3% 46.46% - 94.72% 517.09% -
Dividend per Share - - - - - -
Announcement Date 3/28/19 3/24/20 3/11/21 3/13/22 3/12/23 3/7/24
1SAR in Million2SAR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 478 400 810 404 508 864
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 69 40 -228 93.3 463 -1,285
ROE (net income / shareholders' equity) 27.1% 10.5% 22.8% 8.27% 7.01% 21.5%
ROA (Net income/ Total Assets) 3.4% 1.86% 3.95% 1.6% 1.24% 5.42%
Assets 1 5,447 4,639 5,743 6,146 7,228 6,054
Book Value Per Share 2 7.680 8.750 11.10 12.70 12.90 17.20
Cash Flow per Share 2 4.780 4.590 8.530 4.590 5.570 9.050
Capex 1 6.13 12.1 47.1 30.5 22.8 44.9
Capex / Sales 0.21% 0.45% 1.93% 1.28% 0.88% 1.22%
Announcement Date 3/28/19 3/24/20 3/11/21 3/13/22 3/12/23 3/7/24
1SAR in Million2SAR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
136 SAR
Average target price
39 SAR
Spread / Average Target
-71.32%
Consensus

Sector Other Multiline Insurance & Brokers

1st Jan change Capi.
AL RAJHI COMPANY FOR COOPERATIVE INSURANCE Stock Al Rajhi Company for Cooperative Insurance
+91.55% 3.63B
ALLIANZ SE Stock Allianz SE
+9.73% 110B
CHUBB LIMITED Stock Chubb Limited
+8.61% 99.66B
MARSH & MCLENNAN COMPANIES Stock Marsh & McLennan Companies
+4.48% 97.53B
ZURICH INSURANCE GROUP LTD Stock Zurich Insurance Group Ltd
+0.07% 69.25B
HARTFORD FINANCIAL SERVICES GROUP (THE), INC. Stock Hartford Financial Services Group (The), Inc.
+18.56% 28.19B
TALANX AG Stock Talanx AG
+10.29% 19.64B
BB SEGURIDADE PARTICIPAÇÕES S.A. Stock BB Seguridade Participações S.A.
-4.64% 12.38B
POWSZECHNY ZAKLAD UBEZPIECZE? SPÓLKA AKCYJNA Stock Powszechny Zaklad Ubezpiecze? Spólka Akcyjna
+8.95% 10.98B
ASR NEDERLAND N.V. Stock ASR Nederland N.V.
+8.55% 10.43B
Other Multiline Insurance & Brokers
  1. Stock Market
  2. Equities
  3. 8230 Stock
  4. Financials Al Rajhi Company for Cooperative Insurance