Financials Al Khaleej Training and Education Company

Equities

4290

SA11TH0I3111

Professional & Business Education

End-of-day quote Saudi Arabian S.E. 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
32.8 SAR +2.66% Intraday chart for Al Khaleej Training and Education Company +4.13% +27.63%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 585.9 624.6 1,011 1,192 894.4 1,670
Enterprise Value (EV) 1 1,169 1,404 1,750 1,948 1,783 2,871
P/E ratio 18.1 x 10.5 x 94.1 x 42.7 x -315 x -39.8 x
Yield - 1.8% 1.11% - - -
Capitalization / Revenue 0.73 x 0.72 x 1.28 x 1.41 x 1.02 x 1.7 x
EV / Revenue 1.46 x 1.62 x 2.22 x 2.31 x 2.02 x 2.92 x
EV / EBITDA 13.3 x 12.7 x 59.9 x 23.4 x 24.3 x 28.9 x
EV / FCF -41.8 x 48.7 x -24.1 x -87.9 x -58.4 x 1,813 x
FCF Yield -2.39% 2.05% -4.15% -1.14% -1.71% 0.06%
Price to Book 1.06 x 1.01 x 1.69 x 1.46 x 1.28 x 3.63 x
Nbr of stocks (in thousands) 45,000 45,000 45,000 65,000 65,000 65,000
Reference price 2 13.02 13.88 22.46 18.34 13.76 25.70
Announcement Date 3/27/19 4/2/20 4/12/21 4/10/22 5/17/23 4/14/24
1SAR in Million2SAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 802.5 864.2 787.3 844.2 880.9 983.6
EBITDA 1 88.23 110.5 29.19 83.42 73.42 99.5
EBIT 1 66.06 83.27 8.712 52.95 40.06 68.02
Operating Margin 8.23% 9.64% 1.11% 6.27% 4.55% 6.91%
Earnings before Tax (EBT) 1 35.66 66.95 13.05 34.7 19.87 -1.475
Net income 1 32.36 59.47 10.74 20.69 -2.837 -42.02
Net margin 4.03% 6.88% 1.36% 2.45% -0.32% -4.27%
EPS 2 0.7191 1.321 0.2387 0.4294 -0.0436 -0.6464
Free Cash Flow 1 -27.96 28.82 -72.68 -22.16 -30.55 1.584
FCF margin -3.48% 3.33% -9.23% -2.62% -3.47% 0.16%
FCF Conversion (EBITDA) - 26.09% - - - 1.59%
FCF Conversion (Net income) - 48.46% - - - -
Dividend per Share - 0.2500 0.2500 - - -
Announcement Date 3/27/19 4/2/20 4/12/21 4/10/22 5/17/23 4/14/24
1SAR in Million2SAR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 583 779 739 756 888 1,201
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 6.61 x 7.052 x 25.33 x 9.063 x 12.1 x 12.07 x
Free Cash Flow 1 -28 28.8 -72.7 -22.2 -30.5 1.58
ROE (net income / shareholders' equity) 6.16% 10.8% 1.82% 3.28% 0.98% -5.61%
ROA (Net income/ Total Assets) 3.17% 3.25% 0.35% 1.86% 1.33% 2.05%
Assets 1 1,020 1,831 3,109 1,111 -213.8 -2,049
Book Value Per Share 2 12.30 13.70 13.30 12.50 10.70 7.090
Cash Flow per Share 2 0.8500 4.040 0.6300 1.940 0.7000 0.4400
Capex 1 36.2 60 42.3 47.9 95.7 79.1
Capex / Sales 4.51% 6.94% 5.38% 5.67% 10.86% 8.04%
Announcement Date 3/27/19 4/2/20 4/12/21 4/10/22 5/17/23 4/14/24
1SAR in Million2SAR
Estimates
  1. Stock Market
  2. Equities
  3. 4290 Stock
  4. Financials Al Khaleej Training and Education Company