Market Closed -
Oslo Bors
10:45:00 2024-05-03 am EDT
|
5-day change
|
1st Jan Change
|
3.31
NOK
|
+7.47%
|
|
+20.80%
|
-24.01%
|
Fiscal Period: December |
2021
|
2022
|
2024
|
2025
|
---|
Capitalization
1 |
20,149
|
8,902
|
2,285
|
-
|
Enterprise Value (EV)
1 |
25,503
|
20,192
|
5,038
|
6,369
|
P/E ratio
|
-
|
-
|
-
|
-
|
Yield
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
16.3
x
|
3.75
x
|
-
|
-
|
EV / Revenue
|
20.6
x
|
8.52
x
|
-
|
-
|
EV / EBITDA
|
-19,247,345
x
|
-25,398,801
x
|
-
|
-
|
EV / FCF
|
-4,941,432
x
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
609,736
|
690,349
|
690,349
|
-
|
Reference price
2 |
33.04
|
12.90
|
3.310
|
3.310
|
Announcement Date
|
2/15/22
|
3/28/23
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2024
|
---|
Net sales
1 |
-
|
1,238
|
2,371
|
-
|
EBITDA
|
-
|
-1,325
|
-795
|
-
|
EBIT
1 |
-
|
-1,425
|
-
|
-
|
Operating Margin
|
-
|
-115.11%
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-2,393
|
-6,650
|
-
|
Net income
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-5,161
|
-
|
-
|
FCF margin
|
-
|
-416.88%
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
Announcement Date
|
2/1/21
|
2/15/22
|
3/28/23
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
---|
Net sales
|
597.5
|
51
|
-
|
-
|
-
|
EBITDA
|
-418.5
|
-48
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-659
|
22
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
1 |
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
7/12/22
|
2/15/22
|
9/28/22
|
12/28/22
|
3/28/23
|
Fiscal Period: December |
2021
|
2022
|
2024
|
2025
|
---|
Net Debt
1 |
5,354
|
11,290
|
2,753
|
4,084
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-4.041
x
|
-14.2
x
|
-
|
-
|
Free Cash Flow
|
-5,161
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
Assets
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/15/22
|
3/28/23
|
-
|
-
|
Last Close Price
3.31
NOK Average target price
20.5
NOK Spread / Average Target +519.34% Consensus |
1st Jan change
|
Capi.
|
---|
| -24.01% | 211M | | +12.70% | 34.19B | | +10.78% | 23.78B | | -26.85% | 14.95B | | -5.93% | 6.86B | | -3.24% | 4.79B | | -10.67% | 4.05B | | -10.14% | 4.05B | | +8.47% | 2.93B | | -.--% | 2.89B |
Renewable IPPs
|