End-of-day quote
Malawi S.E.
06:00:00 2024-04-24 pm EDT
|
5-day change
|
1st Jan Change
|
51.01
MWK
|
+1.61%
|
|
+1.69%
|
-14.98%
|
Fiscal Period: December |
2020
|
2021
|
---|
Capitalization
1 |
307,780
|
440,000
|
Enterprise Value (EV)
1 |
348,269
|
465,393
|
P/E ratio
|
13.9
x
|
13.6
x
|
Yield
|
7.51%
|
7.38%
|
Capitalization / Revenue
|
2.79
x
|
3.34
x
|
EV / Revenue
|
3.16
x
|
3.53
x
|
EV / EBITDA
|
7.35
x
|
7.53
x
|
EV / FCF
|
20.2
x
|
10.1
x
|
FCF Yield
|
4.94%
|
9.87%
|
Price to Book
|
12.8
x
|
13.2
x
|
Nbr of stocks (in thousands)
|
11,000,000
|
11,000,000
|
Reference price
2 |
27.98
|
40.00
|
Announcement Date
|
7/6/21
|
4/21/22
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
---|
Net sales
1 |
92,922
|
92,824
|
110,233
|
131,769
|
EBITDA
1 |
37,237
|
37,179
|
47,384
|
61,781
|
EBIT
1 |
28,517
|
27,589
|
36,319
|
51,127
|
Operating Margin
|
30.69%
|
29.72%
|
32.95%
|
38.8%
|
Earnings before Tax (EBT)
1 |
10,051
|
25,231
|
31,739
|
46,217
|
Net income
1 |
2,310
|
15,908
|
22,093
|
32,335
|
Net margin
|
2.49%
|
17.14%
|
20.04%
|
24.54%
|
EPS
2 |
0.2100
|
1.446
|
2.008
|
2.940
|
Free Cash Flow
1 |
37,779
|
8,495
|
17,221
|
45,913
|
FCF margin
|
40.66%
|
9.15%
|
15.62%
|
34.84%
|
FCF Conversion (EBITDA)
|
101.46%
|
22.85%
|
36.34%
|
74.32%
|
FCF Conversion (Net income)
|
1,635.51%
|
53.4%
|
77.95%
|
141.99%
|
Dividend per Share
|
-
|
1.250
|
2.100
|
2.950
|
Announcement Date
|
7/17/20
|
7/17/20
|
7/6/21
|
4/21/22
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
---|
Net Debt
1 |
40,916
|
41,193
|
40,489
|
25,393
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.099
x
|
1.108
x
|
0.8545
x
|
0.411
x
|
Free Cash Flow
1 |
37,779
|
8,495
|
17,221
|
45,913
|
ROE (net income / shareholders' equity)
|
17%
|
163%
|
111%
|
113%
|
ROA (Net income/ Total Assets)
|
13.7%
|
16.1%
|
18%
|
21.4%
|
Assets
1 |
16,874
|
98,937
|
122,702
|
150,985
|
Book Value Per Share
2 |
0.3500
|
1.430
|
2.190
|
3.030
|
Cash Flow per Share
2 |
0.2300
|
0.5200
|
1.580
|
3.500
|
Capex
1 |
26,608
|
29,148
|
19,307
|
8,504
|
Capex / Sales
|
28.64%
|
31.4%
|
17.51%
|
6.45%
|
Announcement Date
|
7/17/20
|
7/17/20
|
7/6/21
|
4/21/22
|
|
1st Jan change
|
Capi.
|
---|
| -14.98% | 324M | | +28.33% | 94.52B | | +6.76% | 56.67B | | -11.97% | 23.64B | | -16.38% | 20.55B | | +5.61% | 10.64B | | +2.45% | 10.28B | | +0.88% | 8.9B | | -25.24% | 8.29B | | +20.93% | 6.61B |
Wireless Telecom
|