Stock AC AIR CANADA
Add to a list
To use this feature you must be a member
Log inSign up

Financials Air Canada

Equities

AC

CA0089118776

Airlines

Market Closed - Toronto S.E.
Other stock markets
 04:00:00 2024-04-26 pm EDT 		5-day change 1st Jan Change
20.02 CAD +0.20% Intraday chart for Air Canada +2.25% +7.12%
Apr. 25 Air Canada Upgraded To 'BB' From 'BB-' On Lower Sustained Debt; Outlook Stable MT
Apr. 22 National Bank of Canada Shareholders Elect Directors, Air Canada Executive Arielle Meloul-Wechsler Enters Board MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 12,846 7,564 7,561 6,963 6,700 7,177 - -
Enterprise Value (EV) 1 16,199 13,052 15,282 14,458 12,011 11,818 11,301 12,769
P/E ratio 8.92 x -1.38 x -2.06 x -4.08 x 3.14 x 6.38 x 5.62 x 5.6 x
Yield - - - - - - - -
Capitalization / Revenue 0.67 x 1.3 x 1.18 x 0.42 x 0.31 x 0.31 x 0.3 x 0.28 x
EV / Revenue 0.85 x 2.24 x 2.39 x 0.87 x 0.55 x 0.52 x 0.47 x 0.51 x
EV / EBITDA 4.46 x -6.39 x -10.4 x 9.92 x 3.02 x 3.08 x 2.75 x 3 x
EV / FCF 4.37 x -3.67 x -5.8 x 18.2 x 4.36 x 17 x 16 x -13.5 x
FCF Yield 22.9% -27.2% -17.2% 5.51% 22.9% 5.87% 6.25% -7.39%
Price to Book 2.91 x 4.41 x 840 x -4.47 x 8.42 x 3.63 x 1.99 x 1.15 x
Nbr of stocks (in thousands) 264,819 332,172 357,835 359,098 358,469 358,476 - -
Reference price 2 48.51 22.77 21.13 19.39 18.69 20.02 20.02 20.02
Announcement Date 2/18/20 2/12/21 2/18/22 2/17/23 2/16/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 19,131 5,833 6,400 16,556 21,833 22,917 24,112 25,192
EBITDA 1 3,636 -2,043 -1,464 1,457 3,982 3,833 4,115 4,262
EBIT 1 1,650 -3,776 -3,049 -187 2,279 2,028 2,247 2,330
Operating Margin 8.62% -64.74% -47.64% -1.13% 10.44% 8.85% 9.32% 9.25%
Earnings before Tax (EBT) 1 1,775 -4,853 -3,981 -1,524 2,212 1,780 1,983 2,103
Net income 1 1,476 -4,647 -3,602 -1,700 2,276 1,061 1,286 1,402
Net margin 7.72% -79.67% -56.28% -10.27% 10.42% 4.63% 5.33% 5.57%
EPS 2 5.440 -16.47 -10.25 -4.750 5.960 3.138 3.560 3.575
Free Cash Flow 1 3,711 -3,555 -2,636 796 2,756 693.8 706.6 -943.7
FCF margin 19.4% -60.95% -41.19% 4.81% 12.62% 3.03% 2.93% -3.75%
FCF Conversion (EBITDA) 102.06% - - 54.63% 69.21% 18.1% 17.17% -
FCF Conversion (Net income) 251.42% - - - 121.09% 65.41% 54.95% -
Dividend per Share 2 - - - - - - - -
Announcement Date 2/18/20 2/12/21 2/18/22 2/17/23 2/16/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 2,103 2,731 2,573 3,981 5,322 4,680 4,887 5,427 6,344 5,175 5,188 5,745 6,657 5,462 5,520
EBITDA 1 -67 22 -143 154 1,057 389 411 1,220 1,830 521 514.6 1,058 1,676 607.7 519
EBIT 1 -364 -503 -550 -253 644 -28 -17 802 1,415 79 68.98 623.9 1,255 83.36 17.33
Operating Margin -17.31% -18.42% -21.38% -6.36% 12.1% -0.6% -0.35% 14.78% 22.3% 1.53% 1.33% 10.86% 18.85% 1.53% 0.31%
Earnings before Tax (EBT) 1 -679 -617 -814 -352 -504 146 -23 796 1,317 122 98.4 541.2 1,262 -75.15 -
Net income 1 -640 -493 -974 -386 -508 168 4 838 1,250 184 -11 395.5 879 -31.5 -97
Net margin -30.43% -18.05% -37.85% -9.7% -9.55% 3.59% 0.08% 15.44% 19.7% 3.56% -0.21% 6.88% 13.2% -0.58% -1.76%
EPS 2 -1.790 -1.380 -2.720 -1.080 -1.420 0.4100 0.0106 2.340 3.080 0.4100 0.006670 1.070 2.375 -0.0850 -0.2500
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 11/2/21 2/18/22 4/26/22 8/2/22 10/28/22 2/17/23 5/12/23 8/11/23 10/30/23 2/16/24 - - - - -
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 3,353 5,488 7,721 7,495 5,311 4,641 4,125 5,205
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 0.9222 x -2.686 x -5.274 x 5.144 x 1.334 x 1.211 x 1.002 x 1.221 x
Free Cash Flow 1 3,711 -3,555 -2,636 796 2,756 694 707 -944
ROE (net income / shareholders' equity) 23.9% -139% -418% - - 30.4% 30.7% 15.9%
ROA (Net income/ Total Assets) 3.69% -15% -12.1% -5.66% 7.62% 3.52% 4.62% 3.9%
Assets 1 39,951 31,077 29,769 30,061 29,852 30,095 27,809 35,950
Book Value Per Share 2 16.70 5.160 0.0300 -4.340 2.220 5.520 10.10 17.40
Cash Flow per Share 2 21.00 -8.340 -4.450 6.610 11.50 9.340 10.90 -
Capex 1 2,025 1,202 1,073 1,572 1,564 2,617 3,221 4,740
Capex / Sales 10.58% 20.61% 16.77% 9.5% 7.16% 11.42% 13.36% 18.81%
Announcement Date 2/18/20 2/12/21 2/18/22 2/17/23 2/16/24 - - -
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Air Canada

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
16
Last Close Price
20.02 CAD
Average target price
28.36 CAD
Spread / Average Target
+41.68%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Airlines

1st Jan change Capi.
AIR CANADA Stock Air Canada
+7.12% 5.24B
DELTA AIR LINES, INC. Stock Delta Air Lines, Inc.
+24.09% 32.01B
RYANAIR HOLDINGS PLC Stock Ryanair Holdings plc
+6.68% 24.77B
SINGAPORE AIRLINES LIMITED Stock Singapore Airlines Limited
-0.30% 19.86B
INTERGLOBE AVIATION LIMITED Stock InterGlobe Aviation Limited
+32.63% 18.21B
UNITED AIRLINES HOLDINGS, INC. Stock United Airlines Holdings, Inc.
+28.07% 17.37B
AIR CHINA LIMITED Stock Air China Limited
-16.19% 14.84B
TÜRK HAVA YOLLARI ANONIM ORTAKLIGI Stock Türk Hava Yollari Anonim Ortakligi
+38.67% 13.47B
CHINA SOUTHERN AIRLINES COMPANY LIMITED Stock China Southern Airlines Company Limited
-14.20% 12.32B
INTERNATIONAL CONSOLIDATED AIRLINES GROUP, S.A. Stock International Consolidated Airlines Group, S.A.
+13.74% 10.8B
Other Airlines
  1. Stock Market
  2. Equities
  3. AC Stock
  4. Financials Air Canada