Stock 9466 AIDMA MARKETING COMMUNICATION CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Aidma Marketing Communication Corporation

Equities

9466

JP3105110005

Advertising & Marketing

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-05-02 am EDT 		5-day change 1st Jan Change
228 JPY 0.00% Intraday chart for Aidma Marketing Communication Corporation +1.79% -1.72%
Feb. 09 Aidma Marketing Communication Corporation Provides Dividend Guidance for Year Ending March 2024 CI
Feb. 09 Aidma Marketing Communication Corporation Provides Dividend Guidance for Second Quarter of Year Ending March 2024 CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023
Capitalization 1 6,625 4,908 6,291 3,858 3,780
Enterprise Value (EV) 1 4,368 3,033 4,690 2,203 1,878
P/E ratio 10.2 x 9.04 x -15.3 x 62.2 x -28.6 x
Yield 3.67% 4.96% 1.87% 3.05% 3.11%
Capitalization / Revenue 0.77 x 0.52 x 1.03 x 0.63 x 0.63 x
EV / Revenue 0.51 x 0.32 x 0.77 x 0.36 x 0.32 x
EV / EBITDA 4.31 x 3.41 x 11.4 x 5.94 x 4.73 x
EV / FCF - 15,878,152 x 27,895,931 x 31,816,717 x 6,298,813 x
FCF Yield - 0% 0% 0% 0%
Price to Book 1.71 x 1.22 x 1.93 x 1.21 x 1.32 x
Nbr of stocks (in thousands) 13,520 13,520 13,079 13,079 13,079
Reference price 2 490.0 363.0 481.0 295.0 289.0
Announcement Date 6/28/19 6/26/20 6/30/21 6/30/22 6/30/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023
Net sales 1 8,593 9,372 6,095 6,117 5,955
EBITDA 1 1,014 889 410 371 397
EBIT 1 941 738 213 234 318
Operating Margin 10.95% 7.87% 3.49% 3.83% 5.34%
Earnings before Tax (EBT) 1 954 756 -318 102 16
Net income 1 651 543 -414 62 -132
Net margin 7.58% 5.79% -6.79% 1.01% -2.22%
EPS 2 48.15 40.16 -31.52 4.740 -10.09
Free Cash Flow - 191 168.1 69.25 298.1
FCF margin - 2.04% 2.76% 1.13% 5.01%
FCF Conversion (EBITDA) - 21.48% 41.01% 18.67% 75.09%
FCF Conversion (Net income) - 35.17% - 111.69% -
Dividend per Share 2 18.00 18.00 9.000 9.000 9.000
Announcement Date 6/28/19 6/26/20 6/30/21 6/30/22 6/30/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period:
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023
Net Debt 1 - - - - -
Net Cash position 1 2,257 1,875 1,601 1,655 1,902
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - 191 168 69.3 298
ROE (net income / shareholders' equity) - 13.8% -11.4% 1.92% -4.36%
ROA (Net income/ Total Assets) - 7.6% 2.43% 3% 4.27%
Assets 1 - 7,142 -17,057 2,066 -3,092
Book Value Per Share 2 286.0 297.0 249.0 244.0 219.0
Cash Flow per Share 2 203.0 180.0 168.0 169.0 186.0
Capex 1 33 27 21 5 25
Capex / Sales 0.38% 0.29% 0.34% 0.08% 0.42%
Announcement Date 6/28/19 6/26/20 6/30/21 6/30/22 6/30/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Marketing Consulting Services

1st Jan change Capi.
AIDMA MARKETING COMMUNICATION CORPORATION Stock Aidma Marketing Communication Corporation
-1.72% 19.5M
AFFLE (INDIA) LIMITED Stock Affle (India) Limited
-15.12% 1.86B
ENTREPRENEUR UNIVERSE BRIGHT GROUP Stock Entrepreneur Universe Bright Group
-17.50% 561M
ANYMIND GROUP INC. Stock AnyMind Group Inc.
+11.87% 390M
QITIAN TECHNOLOGY GROUP CO., LTD. Stock QITIAN Technology Group Co., Ltd.
-28.16% 383M
MCH GROUP AG Stock MCH Group AG
+28.71% 184M
ACTIVATION GROUP HOLDINGS LIMITED Stock Activation Group Holdings Limited
+18.69% 121M
CMC CORPORATION Stock CMC Corporation
+6.82% 97.36M
HUBEI GEOWAY INVESTMENT CO.,LTD. Stock Hubei Geoway Investment Co.,Ltd.
-56.54% 96.35M
CL HOLDINGS INC. Stock CL Holdings Inc.
+66.04% 93.53M
Marketing Consulting Services
  1. Stock Market
  2. Equities
  3. 9466 Stock
  4. Financials Aidma Marketing Communication Corporation