AGRIMIN LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.22 AUD | +7.32% |
|
+10.00% | +4.76% |
| Feb. 21 | Agrimin Limited Reports Earnings Results for the Half Year Ended December 31, 2023 | CI |
| Jan. 18 | Agrimin Secures AU$1 Million R&D Tax Rebate for Fiscal Year 2023; Shares Fall 6% | MT |
Valuation
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 147.7 | 86.16 | 85.56 | 104.5 | 114.9 | 46.14 |
| Enterprise Value (EV) 1 | 141.8 | 80.45 | 80.67 | 99.19 | 108 | 44.07 |
| P/E ratio | -123 x | -47.8 x | -44.4 x | -20.1 x | -83.8 x | -964 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 9,616 x | 15,784 x | 537 x | 1,240 x | 9,448 x | 413 x |
| EV / Revenue | 9,230 x | 14,737 x | 506 x | 1,178 x | 8,881 x | 395 x |
| EV / EBITDA | -104 x | -41 x | -46.6 x | -20.9 x | -88 x | -243 x |
| EV / FCF | -18.5 x | -7.75 x | -6.1 x | -19.1 x | -13.4 x | -6.18 x |
| FCF Yield | -5.41% | -12.9% | -16.4% | -5.24% | -7.44% | -16.2% |
| Price to Book | 8.56 x | 3.26 x | 2.43 x | 2.67 x | 2.48 x | 0.71 x |
| Nbr of stocks (in thousands) | 188,542 | 204,743 | 236,030 | 253,308 | 287,352 | 288,352 |
| Reference price 2 | 0.7833 | 0.4208 | 0.3625 | 0.4125 | 0.4000 | 0.1600 |
| Announcement Date | 9/27/18 | 9/25/19 | 9/27/20 | 9/28/21 | 9/14/22 | 9/7/23 |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 0.0154 | 0.005459 | 0.1594 | 0.0842 | 0.0122 | 0.1116 |
| EBITDA 1 | -1.365 | -1.962 | -1.73 | -4.752 | -1.227 | -0.1815 |
| EBIT 1 | -1.372 | -1.98 | -1.765 | -4.823 | -1.298 | -0.293 |
| Operating Margin | -8,930.04% | -36,271.06% | -1,107.25% | -5,725.61% | -10,671.19% | -262.64% |
| Earnings before Tax (EBT) 1 | -1.193 | -1.795 | -1.799 | -5.022 | -1.371 | -0.0479 |
| Net income 1 | -1.193 | -1.795 | -1.799 | -5.014 | -1.371 | -0.0479 |
| Net margin | -7,765.38% | -32,874.12% | -1,128.51% | -5,952.51% | -11,272.68% | -42.95% |
| EPS 2 | -0.006361 | -0.008795 | -0.008164 | -0.0205 | -0.004772 | -0.000166 |
| Free Cash Flow 1 | -7.675 | -10.39 | -13.23 | -5.195 | -8.034 | -7.131 |
| FCF margin | -49,973.42% | -190,246.13% | -8,299.71% | -6,167.84% | -66,045.84% | -6,391.06% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 9/27/18 | 9/25/19 | 9/27/20 | 9/28/21 | 9/14/22 | 9/7/23 |
1AUD in Million2AUD
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 5.93 | 5.71 | 4.89 | 5.3 | 6.91 | 2.07 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -7.68 | -10.4 | -13.2 | -5.2 | -8.03 | -7.13 |
| ROE (net income / shareholders' equity) | -6.71% | -8.21% | -5.77% | -13.4% | -3.2% | -0.09% |
| ROA (Net income/ Total Assets) | -4.49% | -5.08% | -3.24% | -7.49% | -1.79% | -0.32% |
| Assets 1 | 26.56 | 35.35 | 55.57 | 66.92 | 76.77 | 15.15 |
| Book Value Per Share 2 | 0.0900 | 0.1300 | 0.1500 | 0.1500 | 0.1600 | 0.2200 |
| Cash Flow per Share 2 | 0.0300 | 0.0300 | 0.0200 | 0.0200 | 0.0200 | 0.0100 |
| Capex 1 | 6.54 | 9.97 | 11.4 | 5.45 | 6.35 | 4.53 |
| Capex / Sales | 42,567.03% | 182,586.94% | 7,131.55% | 6,473.25% | 52,236.61% | 4,059.07% |
| Announcement Date | 9/27/18 | 9/25/19 | 9/27/20 | 9/28/21 | 9/14/22 | 9/7/23 |
1AUD in Million2AUD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.22
AUD
Average target price
0.89
AUD
Spread / Average Target
+304.55%
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +4.76% | 48.26M | |
| +14.61% | 38.38B | |
| -.--% | 11.15B | |
| -7.28% | 7.3B | |
| +7.47% | 6.87B | |
| -3.91% | 5.91B | |
| -10.44% | 5.6B | |
| -6.14% | 5.54B | |
| +31.35% | 5.19B | |
| -13.45% | 4.58B |
- Stock Market
- Equities
- AMN Stock
- Financials Agrimin Limited
