Stock 5836 AGENT INSURANCE GROUP, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Agent Insurance Group, Inc.

Equities

5836

JP3160490003

Multiline Insurance & Brokers

End-of-day quote NAGOYA STOCK EXCHANGE
Other stock markets
 06:00:00 2024-05-12 pm EDT 		5-day change 1st Jan Change
1,598 JPY +1.78% Intraday chart for Agent Insurance Group, Inc. +7.32% +12.54%
Feb. 14 Agent Insurance Group, Inc. agreed to acquire Financial Japan Co., Ltd. from SBI Shinsei Bank, Limited. CI
2023 Agent Insurance Group, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2023 CI

Valuation

Fiscal Period: December 2022 2023
Capitalization 1 1,225 3,299
Enterprise Value (EV) 1 524.2 2,694
P/E ratio 9.34 x 32.3 x
Yield - -
Capitalization / Revenue 0.38 x 0.93 x
EV / Revenue 0.16 x 0.76 x
EV / EBITDA 1,941,348 x 11,317,762 x
EV / FCF 2,920,134 x -25,233,043 x
FCF Yield 0% -0%
Price to Book 1.12 x 2.73 x
Nbr of stocks (in thousands) 2,316 2,323
Reference price 2 529.0 1,420
Announcement Date 3/29/23 3/27/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023
Net sales 1 2,431 2,905 3,267 3,547
EBITDA - - 270 238
EBIT 1 185 208 197 155
Operating Margin 7.61% 7.16% 6.03% 4.37%
Earnings before Tax (EBT) 1 177 219 174 155
Net income 1 123 155 112 102
Net margin 5.06% 5.34% 3.43% 2.88%
EPS 2 64.03 78.84 56.66 43.92
Free Cash Flow - - 179.5 -106.8
FCF margin - - 5.49% -3.01%
FCF Conversion (EBITDA) - - 66.48% -
FCF Conversion (Net income) - - 160.27% -
Dividend per Share - - - -
Announcement Date 11/18/22 11/18/22 3/29/23 3/27/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q1 2023 S1 2023 Q3
Net sales 1 794 1,684 904
EBITDA - - -
EBIT 1 -2 32 48
Operating Margin -0.25% 1.9% 5.31%
Earnings before Tax (EBT) 1 -2 33 48
Net income 1 -3 20 31
Net margin -0.38% 1.19% 3.43%
EPS 2 -1.420 8.880 13.34
Dividend per Share - - -
Announcement Date 5/15/23 8/14/23 11/14/23
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023
Net Debt 1 - - - -
Net Cash position 1 218 319 701 605
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - - 180 -107
ROE (net income / shareholders' equity) - 22.7% 12.1% 8.85%
ROA (Net income/ Total Assets) - 9.15% 7.23% 4.78%
Assets 1 - 1,694 1,549 2,133
Book Value Per Share 2 313.0 388.0 473.0 520.0
Cash Flow per Share 2 247.0 288.0 408.0 406.0
Capex - - 11 24
Capex / Sales - - 0.34% 0.68%
Announcement Date 11/18/22 11/18/22 3/29/23 3/27/24
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Insurance Brokers

1st Jan change Capi.
AGENT INSURANCE GROUP, INC. Stock Agent Insurance Group, Inc.
+12.54% 23.76M
AON PLC Stock Aon plc
-1.21% 62.75B
ARTHUR J. GALLAGHER & CO. Stock Arthur J. Gallagher & Co.
+11.63% 54.52B
WILLIS TOWERS WATSON PUBLIC LIMITED COMPANY Stock Willis Towers Watson Public Limited Company
+4.51% 25.94B
BROWN & BROWN, INC. Stock Brown & Brown, Inc.
+23.72% 24.95B
CAIXA SEGURIDADE PARTICIPAÇÕES S.A. Stock Caixa Seguridade Participações S.A.
+20.39% 9.19B
RYAN SPECIALTY HOLDINGS, INC. Stock Ryan Specialty Holdings, Inc.
+23.73% 6.32B
STEADFAST GROUP LIMITED Stock Steadfast Group Limited
+0.52% 4.32B
AUB GROUP LIMITED Stock AUB Group Limited
+12.68% 2.26B
THE BALDWIN INSURANCE GROUP, INC. Stock The Baldwin Insurance Group, Inc.
+26.62% 1.99B
Insurance Brokers
  1. Stock Market
  2. Equities
  3. 5836 Stock
  4. Financials Agent Insurance Group, Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW