End-of-day quote
Johannesburg S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
2.65
ZAR
|
-1.85%
|
|
-7.99%
|
-19.70%
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
3,176
|
2,734
|
2,112
|
2,532
|
2,520
|
3,416
|
Enterprise Value (EV)
1 |
2,804
|
3,279
|
2,591
|
3,322
|
3,223
|
4,213
|
P/E ratio
|
12.5
x
|
10.4
x
|
7.12
x
|
8.65
x
|
8.32
x
|
14.1
x
|
Yield
|
5.57%
|
6.87%
|
9.21%
|
7.69%
|
7.74%
|
-
|
Capitalization / Revenue
|
0.75
x
|
0.52
x
|
0.33
x
|
0.31
x
|
0.29
x
|
0.39
x
|
EV / Revenue
|
0.67
x
|
0.62
x
|
0.4
x
|
0.41
x
|
0.37
x
|
0.47
x
|
EV / EBITDA
|
5.2
x
|
6.02
x
|
3.37
x
|
3.73
x
|
3.64
x
|
1.75
x
|
EV / FCF
|
-9.04
x
|
-103
x
|
10.5
x
|
26.6
x
|
5.09
x
|
2.94
x
|
FCF Yield
|
-11.1%
|
-0.97%
|
9.48%
|
3.75%
|
19.6%
|
34%
|
Price to Book
|
1.64
x
|
1.35
x
|
0.95
x
|
1.09
x
|
1.03
x
|
0.98
x
|
Nbr of stocks (in thousands)
|
552,377
|
552,377
|
572,241
|
572,951
|
574,008
|
823,053
|
Reference price
2 |
5.750
|
4.950
|
3.690
|
4.420
|
4.390
|
4.150
|
Announcement Date
|
10/10/18
|
10/8/19
|
10/9/20
|
9/14/21
|
9/13/22
|
9/18/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
4,213
|
5,297
|
6,441
|
8,077
|
8,723
|
8,871
|
EBITDA
1 |
539.1
|
545
|
769.1
|
890.7
|
885.2
|
2,414
|
EBIT
1 |
471.3
|
464.3
|
653.2
|
764.6
|
726
|
2,272
|
Operating Margin
|
11.19%
|
8.77%
|
10.14%
|
9.47%
|
8.32%
|
25.61%
|
Earnings before Tax (EBT)
1 |
538.4
|
528.5
|
613.6
|
699.5
|
675.2
|
426.5
|
Net income
1 |
256.6
|
269.9
|
303.6
|
302
|
314.3
|
182.7
|
Net margin
|
6.09%
|
5.1%
|
4.71%
|
3.74%
|
3.6%
|
2.06%
|
EPS
2 |
0.4593
|
0.4740
|
0.5179
|
0.5108
|
0.5275
|
0.2943
|
Free Cash Flow
1 |
-310
|
-31.72
|
245.8
|
124.7
|
632.7
|
1,433
|
FCF margin
|
-7.36%
|
-0.6%
|
3.82%
|
1.54%
|
7.25%
|
16.15%
|
FCF Conversion (EBITDA)
|
-
|
-
|
31.96%
|
14%
|
71.48%
|
59.35%
|
FCF Conversion (Net income)
|
-
|
-
|
80.96%
|
41.3%
|
201.33%
|
784.2%
|
Dividend per Share
2 |
0.3200
|
0.3400
|
0.3400
|
0.3400
|
0.3400
|
-
|
Announcement Date
|
10/10/18
|
10/8/19
|
10/9/20
|
9/14/21
|
9/13/22
|
9/18/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
545
|
480
|
789
|
704
|
797
|
Net Cash position
1 |
372
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
1
x
|
0.6239
x
|
0.8861
x
|
0.7948
x
|
0.3302
x
|
Free Cash Flow
1 |
-310
|
-31.7
|
246
|
125
|
633
|
1,433
|
ROE (net income / shareholders' equity)
|
15.4%
|
14%
|
15.3%
|
15.5%
|
14.4%
|
8.52%
|
ROA (Net income/ Total Assets)
|
9.5%
|
7.66%
|
9.04%
|
9.89%
|
8.6%
|
25.8%
|
Assets
1 |
2,700
|
3,525
|
3,357
|
3,053
|
3,654
|
707.4
|
Book Value Per Share
2 |
3.510
|
3.660
|
3.870
|
4.060
|
4.260
|
4.230
|
Cash Flow per Share
2 |
0.3900
|
0.4600
|
0.3100
|
0.3500
|
0.2400
|
0.2300
|
Capex
1 |
214
|
98.9
|
137
|
285
|
106
|
74.7
|
Capex / Sales
|
5.07%
|
1.87%
|
2.13%
|
3.52%
|
1.22%
|
0.84%
|
Announcement Date
|
10/10/18
|
10/8/19
|
10/9/20
|
9/14/21
|
9/13/22
|
9/18/23
|
|
1st Jan change
|
Capi.
|
---|
| -19.70% | 115M | | +16.54% | 75.59B | | +53.03% | 16.95B | | +3.20% | 15.78B | | +7.21% | 13.87B | | -0.77% | 12.3B | | +9.67% | 12.04B | | +6.24% | 10.88B | | +34.86% | 10.17B | | -1.71% | 9.7B |
Other Holding Companies
|