End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
40 ZMW | -.--% | -.--% | -4.72% |
Valuation
Fiscal Period: December | 2016 | 2017 |
---|---|---|
Capitalization 1 | 139.8 | 377.3 |
Enterprise Value (EV) 1 | 26 | 270 |
P/E ratio | 2.4 x | 5.52 x |
Yield | - | 2.6% |
Capitalization / Revenue | 0.28 x | 0.73 x |
EV / Revenue | 0.05 x | 0.52 x |
EV / EBITDA | 0.26 x | 2.39 x |
EV / FCF | 0.29 x | 7.32 x |
FCF Yield | 344% | 13.7% |
Price to Book | 0.55 x | 1.37 x |
Nbr of stocks (in thousands) | 20,407 | 20,407 |
Reference price 2 | 6.850 | 18.49 |
Announcement Date | 3/7/18 | 3/7/18 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2016 | 2017 |
---|---|---|
Net sales 1 | 495.7 | 519.8 |
EBITDA 1 | 99.16 | 112.8 |
EBIT 1 | 91.97 | 105.8 |
Operating Margin | 18.56% | 20.35% |
Earnings before Tax (EBT) 1 | 88.42 | 97.02 |
Net income 1 | 58.23 | 68.32 |
Net margin | 11.75% | 13.14% |
EPS 2 | 2.853 | 3.348 |
Free Cash Flow 1 | 89.43 | 36.9 |
FCF margin | 18.04% | 7.1% |
FCF Conversion (EBITDA) | 90.18% | 32.7% |
FCF Conversion (Net income) | 153.58% | 54.01% |
Dividend per Share | - | 0.4800 |
Announcement Date | 3/7/18 | 3/7/18 |
Balance Sheet Analysis
Fiscal Period: December | 2016 | 2017 |
---|---|---|
Net Debt 1 | - | - |
Net Cash position 1 | 114 | 107 |
Leverage (Debt/EBITDA) | - | - |
Free Cash Flow 1 | 89.4 | 36.9 |
ROE (net income / shareholders' equity) | 24.2% | 25.7% |
ROA (Net income/ Total Assets) | 17.8% | 20.5% |
Assets 1 | 326.5 | 332.5 |
Book Value Per Share 2 | 12.50 | 13.50 |
Cash Flow per Share 2 | 5.580 | 5.260 |
Capex 1 | 2.34 | 14.7 |
Capex / Sales | 0.47% | 2.83% |
Announcement Date | 3/7/18 | 3/7/18 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-4.72% | 30.01M | |
+11.10% | 5.69B | |
+14.77% | 2.04B | |
+16.19% | 1.82B | |
+8.22% | 1.73B | |
+18.85% | 1.06B | |
-22.76% | 645M | |
-4.54% | 610M | |
-31.32% | 550M | |
-8.51% | 431M |
- Stock Market
- Equities
- AECI Stock
- Financials AECI Mining Explosives PLC