End-of-day quote
Korea S.E.
06:00:00 2024-05-02 pm EDT
|
5-day change
|
1st Jan Change
|
116,800
KRW
|
+0.69%
|
|
+1.74%
|
-3.15%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
179,432
|
399,695
|
726,261
|
822,096
|
1,438,171
|
1,397,083
|
-
|
-
|
Enterprise Value (EV)
2 |
179.4
|
399.7
|
726.3
|
712.4
|
1,438
|
1,264
|
1,232
|
1,397
|
P/E ratio
|
30.9
x
|
243
x
|
-
|
-
|
85.8
x
|
64.7
x
|
31
x
|
-
|
Yield
|
0.72%
|
-
|
0.17%
|
0.32%
|
-
|
0.24%
|
0.24%
|
-
|
Capitalization / Revenue
|
3.67
x
|
-
|
11.9
x
|
10.3
x
|
17.3
x
|
8.18
x
|
4.26
x
|
-
|
EV / Revenue
|
3.67
x
|
-
|
11.9
x
|
8.91
x
|
17.3
x
|
7.4
x
|
3.76
x
|
-
|
EV / EBITDA
|
22.5
x
|
-
|
-
|
35.2
x
|
91.2
x
|
33.4
x
|
19.6
x
|
-
|
EV / FCF
|
18.1
x
|
-
|
-
|
272
x
|
-
|
-61.8
x
|
149
x
|
-
|
FCF Yield
|
5.52%
|
-
|
-
|
0.37%
|
-
|
-1.62%
|
0.67%
|
-
|
Price to Book
|
1.91
x
|
-
|
7.27
x
|
4.13
x
|
-
|
5.66
x
|
4.84
x
|
3.96
x
|
Nbr of stocks (in thousands)
|
10,744
|
10,560
|
10,571
|
10,608
|
11,925
|
11,961
|
-
|
-
|
Reference price
3 |
16,700
|
37,850
|
68,700
|
77,500
|
120,600
|
116,800
|
116,800
|
116,800
|
Announcement Date
|
2/12/20
|
3/19/21
|
2/28/22
|
2/27/23
|
3/15/24
|
-
|
-
|
-
|
1KRW in Million2KRW in Billions3KRW Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
48.89
|
-
|
61.07
|
79.91
|
83.17
|
170.7
|
328
|
EBITDA
1 |
7.961
|
-
|
-
|
20.26
|
15.77
|
37.85
|
62.9
|
EBIT
1 |
5.144
|
-
|
5.722
|
16.82
|
11.89
|
26.57
|
51.4
|
Operating Margin
|
10.52%
|
-
|
9.37%
|
21.05%
|
14.3%
|
15.56%
|
15.67%
|
Earnings before Tax (EBT)
1 |
6.459
|
-
|
-
|
-
|
19.15
|
26.45
|
53.55
|
Net income
1 |
6.065
|
1.65
|
-
|
-
|
16.77
|
22.05
|
46.05
|
Net margin
|
12.41%
|
-
|
-
|
-
|
20.17%
|
12.91%
|
14.04%
|
EPS
2 |
541.0
|
156.0
|
-
|
-
|
1,406
|
1,806
|
3,771
|
Free Cash Flow
3 |
9,911
|
-
|
-
|
2,624
|
-
|
-20,450
|
8,250
|
FCF margin
|
20,271.24%
|
-
|
-
|
3,283.07%
|
-
|
-11,977.74%
|
2,515.5%
|
FCF Conversion (EBITDA)
|
124,502.96%
|
-
|
-
|
12,949.14%
|
-
|
-
|
13,116.06%
|
FCF Conversion (Net income)
|
163,405.94%
|
-
|
-
|
-
|
-
|
-
|
17,915.31%
|
Dividend per Share
2 |
120.0
|
-
|
120.0
|
250.0
|
-
|
283.3
|
283.3
|
Announcement Date
|
2/12/20
|
3/19/21
|
2/28/22
|
2/27/23
|
3/15/24
|
-
|
-
|
1KRW in Billions2KRW3KRW in Million Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
16.29
|
15.5
|
18.83
|
20.82
|
21.55
|
18.71
|
17.67
|
23.49
|
20.51
|
21.51
|
31.5
|
39.7
|
48.1
|
61.9
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
1.674
|
1.597
|
3.686
|
4.667
|
4.724
|
3.745
|
2.023
|
4.532
|
1.643
|
3.695
|
2.7
|
3.9
|
5.2
|
7.1
|
Operating Margin
|
10.28%
|
10.3%
|
19.58%
|
22.41%
|
21.93%
|
20.01%
|
11.45%
|
19.29%
|
8.01%
|
17.18%
|
8.57%
|
9.82%
|
10.81%
|
11.47%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4.764
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4.398
|
3.772
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
21.45%
|
17.54%
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/12/21
|
2/28/22
|
5/12/22
|
8/11/22
|
11/14/22
|
2/27/23
|
5/12/23
|
8/11/23
|
11/13/23
|
3/15/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
110
|
-
|
133
|
165
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
9,911
|
-
|
-
|
2,624
|
-
|
-20,450
|
8,250
|
-
|
ROE (net income / shareholders' equity)
|
6.63%
|
-
|
7.74%
|
12.8%
|
-
|
9.13%
|
16.7%
|
28.2%
|
ROA (Net income/ Total Assets)
|
6.05%
|
-
|
-
|
11.5%
|
-
|
7.05%
|
11.5%
|
-
|
Assets
1 |
100.3
|
-
|
-
|
-
|
-
|
312.8
|
400.4
|
-
|
Book Value Per Share
3 |
8,739
|
-
|
9,445
|
18,787
|
-
|
20,630
|
24,110
|
29,501
|
Cash Flow per Share
3 |
1,110
|
-
|
996.0
|
1,834
|
-
|
1,895
|
3,901
|
-
|
Capex
1 |
1.99
|
-
|
-
|
16.8
|
-
|
23.5
|
21.6
|
-
|
Capex / Sales
|
4.08%
|
-
|
-
|
21.02%
|
-
|
13.76%
|
6.57%
|
-
|
Announcement Date
|
2/12/20
|
3/19/21
|
2/28/22
|
2/27/23
|
3/15/24
|
-
|
-
|
-
|
1KRW in Billions2KRW in Million3KRW Last Close Price
116,800
KRW Average target price
201,333
KRW Spread / Average Target +72.37% Consensus |
1st Jan change
|
Capi.
|
---|
| -3.15% | 1.03B | | +14.70% | 64.97B | | -1.61% | 47.76B | | +14.58% | 40.72B | | +20.84% | 26.88B | | +9.54% | 19.29B | | +1.16% | 17.53B | | -21.87% | 16.03B | | +1.11% | 15.17B | | -11.34% | 15.06B |
Other Specialty Chemicals
|