Financials ADATA Technology Co., Ltd.

Equities

3260

TW0003260006

Electronic Equipment & Parts

End-of-day quote Taipei Exchange 06:00:00 2024-05-02 pm EDT 5-day change 1st Jan Change
104 TWD +2.97% Intraday chart for ADATA Technology Co., Ltd. +5.37% +0.97%

Valuation

Fiscal Period: December 2019 2020 2022 2023 2024 2025
Capitalization 1 14,989 16,100 15,018 30,147 30,699 -
Enterprise Value (EV) 1 14,989 16,100 15,018 30,147 30,699 30,699
P/E ratio - - 18 x - - -
Yield - - - - - -
Capitalization / Revenue 0.59 x 0.5 x - 0.89 x 0.65 x 0.72 x
EV / Revenue 0.59 x 0.5 x - 0.89 x 0.65 x 0.72 x
EV / EBITDA - - - 13.5 x 16.6 x 19.9 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.94 x 1.88 x - 2.1 x 1.76 x -
Nbr of stocks (in thousands) 218,187 220,554 263,476 292,685 295,179 -
Reference price 2 68.70 73.00 57.00 103.0 104.0 104.0
Announcement Date 3/26/20 3/29/21 3/21/23 3/14/24 - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2022 2023 2024 2025
Net sales 1 25,597 32,227 - 33,685 47,245 42,639
EBITDA 1 - - - 2,236 1,853 1,541
EBIT 1 190.1 1,888 - 1,775 3,889 818
Operating Margin 0.74% 5.86% - 5.27% 8.23% 1.92%
Earnings before Tax (EBT) - - - - - -
Net income - - 829.6 - - -
Net margin - - - - - -
EPS - - 3.160 - - -
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/26/20 3/29/21 3/21/23 3/14/24 - -
1TWD in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 9,684 7,211 6,848 8,603 11,023 10,393 11,907 12,831 12,114 8,853
EBITDA - - - - - - - - - -
EBIT 1 373.4 41.72 141.7 516.6 1,075 1,180 1,663 871 176 223
Operating Margin 3.86% 0.58% 2.07% 6% 9.75% 11.35% 13.97% 6.79% 1.45% 2.52%
Earnings before Tax (EBT) - - - - - - - - - -
Net income - - - - - - - - - -
Net margin - - - - - - - - - -
EPS - - - - - - - - - -
Dividend per Share - - - - - - - - - -
Announcement Date 11/12/21 5/12/23 8/14/23 11/13/23 3/14/24 - - - - -
1TWD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2022 2023 2024 2025
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - - - - 9.72% 7.4%
ROA (Net income/ Total Assets) - - - - 3.49% 2.7%
Assets - - - - - -
Book Value Per Share 1 35.40 38.80 - 49.10 58.90 -
Cash Flow per Share - - - - - -
Capex 2 - - - 703 38 35
Capex / Sales - - - 2.09% 0.08% 0.08%
Announcement Date 3/26/20 3/29/21 3/21/23 3/14/24 - -
1TWD2TWD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
104 TWD
Average target price
101 TWD
Spread / Average Target
-2.88%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. 3260 Stock
  4. Financials ADATA Technology Co., Ltd.