Financials Active Fine Chemicals Limited

Equities

ACTIVEFINE

BD0483ACFCH9

Pharmaceuticals

End-of-day quote Dhaka S.E. 06:00:00 2024-04-24 pm EDT 5-day change 1st Jan Change
12.2 BDT -2.40% Intraday chart for Active Fine Chemicals Limited -15.28% -36.79%

Valuation

Fiscal Period: June 2017 2018 2019 2020 2021 2022
Capitalization 1 8,110 5,758 6,574 2,951 4,391 5,159
Enterprise Value (EV) 1 8,157 6,309 7,717 4,966 7,129 7,773
P/E ratio 14.6 x 6.98 x 9.23 x -52.7 x 115 x 199 x
Yield - - 0.73% - 0.27% 0.12%
Capitalization / Revenue 3.81 x 2.67 x 2.72 x 2.26 x 2.41 x 3.09 x
EV / Revenue 3.83 x 2.93 x 3.19 x 3.8 x 3.91 x 4.65 x
EV / EBITDA 7.13 x 5.18 x 5.1 x 5.47 x 7.01 x 7.36 x
EV / FCF -28.5 x -6.83 x -11.3 x -6.22 x -7.84 x 16,232 x
FCF Yield -3.51% -14.6% -8.86% -16.1% -12.8% 0.01%
Price to Book 2.07 x 1.22 x 1.23 x 0.56 x 0.83 x 0.97 x
Nbr of stocks (in thousands) 239,937 239,937 239,937 239,937 239,937 239,937
Reference price 2 33.80 24.00 27.40 12.30 18.30 21.50
Announcement Date 11/23/17 11/8/18 4/3/21 4/3/21 12/2/21 12/15/22
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2017 2018 2019 2020 2021 2022
Net sales 1 2,129 2,156 2,419 1,308 1,821 1,672
EBITDA 1 1,144 1,217 1,514 907.5 1,018 1,056
EBIT 1 825.3 772.1 907.8 148 113.3 108.8
Operating Margin 38.77% 35.82% 37.53% 11.32% 6.22% 6.51%
Earnings before Tax (EBT) 1 737.6 641.7 712.7 -55.16 57.76 48.59
Net income 1 553.9 825.4 711.9 -56 38.28 25.91
Net margin 26.02% 38.29% 29.43% -4.28% 2.1% 1.55%
EPS 2 2.308 3.440 2.967 -0.2334 0.1595 0.1080
Free Cash Flow 1 -286 -924.3 -683.7 -797.9 -909 0.4789
FCF margin -13.43% -42.88% -28.26% -61% -49.91% 0.03%
FCF Conversion (EBITDA) - - - - - 0.05%
FCF Conversion (Net income) - - - - - 1.85%
Dividend per Share - - 0.2000 - 0.0500 0.0250
Announcement Date 11/23/17 11/8/18 4/3/21 4/3/21 12/2/21 12/15/22
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: June 2017 2018 2019 2020 2021 2022
Net Debt 1 47.5 551 1,143 2,014 2,738 2,615
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.0416 x 0.4527 x 0.7547 x 2.22 x 2.691 x 2.475 x
Free Cash Flow 1 -286 -924 -684 -798 -909 0.48
ROE (net income / shareholders' equity) 14.9% 19.1% 14.1% -1.06% 0.73% 0.49%
ROA (Net income/ Total Assets) 10% 7.96% 8.04% 1.18% 0.84% 0.76%
Assets 1 5,541 10,369 8,849 -4,728 4,551 3,396
Book Value Per Share 2 16.30 19.70 22.30 21.80 22.00 22.10
Cash Flow per Share 2 3.250 3.570 2.010 0.9100 0.7900 2.400
Capex 1 1,042 1,239 1,476 1,426 578 209
Capex / Sales 48.96% 57.46% 61% 109.01% 31.75% 12.48%
Announcement Date 11/23/17 11/8/18 4/3/21 4/3/21 12/2/21 12/15/22
1BDT in Million2BDT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ACTIVEFINE Stock
  4. Financials Active Fine Chemicals Limited