Financials Acer e-Enabling Service Business Inc.

Equities

6811

TW0006811003

IT Services & Consulting

End-of-day quote Taipei Exchange 06:00:00 2024-05-02 pm EDT 5-day change 1st Jan Change
262.5 TWD -0.38% Intraday chart for Acer e-Enabling Service Business Inc. +1.55% -11.02%

Valuation

Fiscal Period: December 2022 2023 2024 2025
Capitalization 1 5,637 12,227 10,880 -
Enterprise Value (EV) 1 5,637 12,227 7,950 7,762
P/E ratio 12.2 x 24.6 x 19.6 x 16.1 x
Yield - - 3.57% 4.35%
Capitalization / Revenue - 1.62 x 1.31 x 1.17 x
EV / Revenue - 1.62 x 0.95 x 0.83 x
EV / EBITDA - 19.3 x 11.2 x 9.02 x
EV / FCF - - 16.6 x 13.9 x
FCF Yield - - 6.02% 7.21%
Price to Book - - 5.22 x 4.77 x
Nbr of stocks (in thousands) 41,449 41,449 41,449 -
Reference price 2 136.0 295.0 262.5 262.5
Announcement Date 3/29/23 3/15/24 - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025
Net sales 1 - 7,551 8,334 9,318
EBITDA 1 - 633.1 710 861
EBIT 1 - 606.9 660 810
Operating Margin - 8.04% 7.92% 8.69%
Earnings before Tax (EBT) 1 - 632 694 846
Net income 1 436.8 501.3 555 677
Net margin - 6.64% 6.66% 7.27%
EPS 2 11.16 12.00 13.39 16.32
Free Cash Flow 1 - - 479 560
FCF margin - - 5.75% 6.01%
FCF Conversion (EBITDA) - - 67.46% 65.04%
FCF Conversion (Net income) - - 86.31% 82.72%
Dividend per Share 2 - - 9.370 11.43
Announcement Date 3/29/23 3/15/24 - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q2 2022 Q3 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 - 1,849 1,810 2,230 1,790 1,720 2,118 2,275 2,005 1,936
EBITDA 1 - - - 175.6 - 141.3 170 172 189 179
EBIT 1 - 137.3 146.6 168.1 - 137.7 158 159 176 167
Operating Margin - 7.42% 8.1% 7.54% - 8.01% 7.46% 6.99% 8.78% 8.63%
Earnings before Tax (EBT) 1 - - - 179 - 135.3 164 165 192 173
Net income 1 92.66 - 119.3 138 - 107.6 131 132 154 138
Net margin - - 6.59% 6.19% - 6.26% 6.19% 5.8% 7.68% 7.13%
EPS 2 2.530 - 2.880 3.330 - 2.570 3.160 3.180 3.710 3.340
Dividend per Share - - - - - - - - - -
Announcement Date 8/3/22 11/2/22 5/12/23 8/1/23 10/31/23 3/15/24 - - - -
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025
Net Debt 1 - - - -
Net Cash position 1 - - 2,930 3,118
Leverage (Debt/EBITDA) - - - -
Free Cash Flow 1 - - 479 560
ROE (net income / shareholders' equity) - - 27.7% 31%
ROA (Net income/ Total Assets) - - 9.5% 10.9%
Assets 1 - - 5,842 6,211
Book Value Per Share 2 - - 50.30 55.00
Cash Flow per Share 2 - - 12.40 14.40
Capex 1 - - 1 1
Capex / Sales - - 0.01% 0.01%
Announcement Date 3/29/23 3/15/24 - -
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
262.5 TWD
Average target price
371 TWD
Spread / Average Target
+41.33%
Consensus
  1. Stock Market
  2. Equities
  3. 6811 Stock
  4. Financials Acer e-Enabling Service Business Inc.