ACCREDITED SOLUTIONS, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0002 USD | +33.33% |
|
-50.00% | -71.43% |
| Feb. 13 | Accredited Solutions, Inc. Introduces Convenient 6-Pack Individual Product | CI |
| Feb. 06 | Accredited Solutions, Inc. Provides Sales Results for the Month of January 2024 | CI |
Valuation
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 0.4441 | 0.5734 | 0.6595 | 18.48 | 3.134 | 0.4522 |
| Enterprise Value (EV) 1 | 0.4899 | 0.5734 | 0.9264 | 19.16 | 4.751 | 1.405 |
| P/E ratio | -2.68 x | -5.67 x | -0.34 x | -10.1 x | -0.63 x | -9.58 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | 2,537,078 x | 44,442,414 x | 2,564,698 x | 936,266 x |
| EV / Revenue | - | - | 3,563,609 x | 46,090,703 x | 3,887,649 x | 2,908,311 x |
| EV / EBITDA | - | - | - | - | -9,483,235 x | -7,801,213 x |
| EV / FCF | - | - | - | -126,677,838 x | 2,305,279 x | -2,335,049 x |
| FCF Yield | - | - | - | -0% | 0% | -0% |
| Price to Book | -0.85 x | -4.1 x | -0.32 x | -45.6 x | -0.7 x | -0.14 x |
| Nbr of stocks (in thousands) | 1,433 | 1,434 | 1,952 | 22,264 | 23,646 | 282,657 |
| Reference price 2 | 0.3100 | 0.4000 | 0.3378 | 0.8300 | 0.1326 | 0.001600 |
| Announcement Date | 5/25/18 | 4/16/19 | 3/30/20 | 4/15/21 | 4/25/22 | 7/18/23 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net sales | - | - | 0.26 | 0.4158 | 1.222 | 0.483 |
| EBITDA | - | - | - | - | -0.501 | -0.1801 |
| EBIT 1 | -0.001 | -0.1011 | -0.1541 | -1.434 | -2.258 | -0.2063 |
| Operating Margin | - | - | -59.3% | -344.89% | -184.76% | -42.71% |
| Earnings before Tax (EBT) 1 | -0.001 | -0.1011 | -1.698 | -1.462 | -4.742 | 0.0296 |
| Net income 1 | -0.1703 | -0.1011 | -1.698 | -1.462 | -4.792 | -0.0317 |
| Net margin | - | - | -652.98% | -351.6% | -392.09% | -6.56% |
| EPS 2 | -0.1155 | -0.0705 | -1.005 | -0.0822 | -0.2097 | -0.000167 |
| Free Cash Flow | - | - | - | -0.1513 | 2.061 | -0.6016 |
| FCF margin | - | - | - | -36.38% | 168.64% | -124.55% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 5/25/18 | 4/16/19 | 3/30/20 | 4/15/21 | 4/25/22 | 7/18/23 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 0.05 | - | 0.27 | 0.69 | 1.62 | 0.95 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | -3.227 x | -5.29 x |
| Free Cash Flow | - | - | - | -0.15 | 2.06 | -0.6 |
| ROE (net income / shareholders' equity) | 0.22% | 31.1% | 157% | 119% | 193% | -0.71% |
| ROA (Net income/ Total Assets) | - | - | - | -76.5% | -108% | -18.2% |
| Assets 1 | - | - | - | 1.91 | 4.429 | 0.1737 |
| Book Value Per Share 2 | -0.3600 | -0.1000 | -1.050 | -0.0200 | -0.1900 | -0.0100 |
| Cash Flow per Share | - | - | 0.0200 | 0 | 0 | 0 |
| Capex | - | - | - | - | 0.05 | - |
| Capex / Sales | - | - | - | - | 3.85% | - |
| Announcement Date | 5/25/18 | 4/16/19 | 3/30/20 | 4/15/21 | 4/25/22 | 7/18/23 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -71.43% | 275K | |
| +4.77% | 266B | |
| +1.20% | 45.71B | |
| +18.01% | 22.74B | |
| -9.31% | 16.6B | |
| +34.19% | 17.05B | |
| +11.50% | 11.7B | |
| -1.51% | 10.8B | |
| +8.37% | 9.89B | |
| -11.41% | 7.71B |
- Stock Market
- Equities
- ASII Stock
- Financials Accredited Solutions, Inc.
