Stock ACCELSA B ACCEL, S.A.B. DE C.V.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Accel, S.A.B. de C.V.

Equities

ACCELSA B

MXP000171316

Air Freight & Logistics

End-of-day quote Mexican S.E.
Other stock markets
 07:00:00 2024-03-20 pm EDT 		5-day change 1st Jan Change
22.5 MXN -.--% Intraday chart for Accel, S.A.B. de C.V. -.--% -.--%
Feb. 23 Accel, S.A.B. de C.V. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Feb. 23 Accel, S.A.B. de C.V. Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 1,947 2,703 3,648 3,402 3,875 4,253
Enterprise Value (EV) 1 2,024 3,452 4,678 5,473 6,128 7,064
P/E ratio 7.85 x 7.09 x 6.77 x 13.6 x 11.7 x 16.7 x
Yield - - - - - -
Capitalization / Revenue 0.28 x 0.34 x 0.4 x 0.34 x 0.37 x 0.33 x
EV / Revenue 0.3 x 0.43 x 0.51 x 0.55 x 0.59 x 0.54 x
EV / EBITDA 2.62 x 3.8 x 4.54 x 5.81 x 5.6 x 7.21 x
EV / FCF 15.9 x -10 x -94.4 x -15 x -51 x -32.5 x
FCF Yield 6.28% -10% -1.06% -6.65% -1.96% -3.08%
Price to Book 0.74 x 0.89 x 1.06 x 0.89 x 0.91 x 0.97 x
Nbr of stocks (in thousands) 189,003 189,003 189,003 189,003 189,003 189,003
Reference price 2 10.30 14.30 19.30 18.00 20.50 22.50
Announcement Date 4/25/18 4/30/19 4/27/20 4/26/21 4/29/22 4/21/23
1MXN in Million2MXN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 6,837 8,046 9,101 9,876 10,402 12,987
EBITDA 1 772.2 908.6 1,030 942.6 1,094 979.5
EBIT 1 581.1 679.9 780.3 584 734.2 545.2
Operating Margin 8.5% 8.45% 8.57% 5.91% 7.06% 4.2%
Earnings before Tax (EBT) 1 607.7 768.1 1,135 529.8 761.7 450.3
Net income 1 248.1 381.2 538.9 249.4 330.4 255
Net margin 3.63% 4.74% 5.92% 2.53% 3.18% 1.96%
EPS 2 1.313 2.017 2.851 1.320 1.748 1.349
Free Cash Flow 1 127.1 -345.1 -49.57 -363.7 -120.1 -217.5
FCF margin 1.86% -4.29% -0.54% -3.68% -1.15% -1.67%
FCF Conversion (EBITDA) 16.46% - - - - -
FCF Conversion (Net income) 51.24% - - - - -
Dividend per Share - - - - - -
Announcement Date 4/25/18 4/30/19 4/27/20 4/26/21 4/29/22 4/21/23
1MXN in Million2MXN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 77.2 749 1,030 2,071 2,254 2,811
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.1 x 0.8248 x 0.9998 x 2.198 x 2.06 x 2.87 x
Free Cash Flow 1 127 -345 -49.6 -364 -120 -218
ROE (net income / shareholders' equity) 11.6% 14.9% 18.7% 6.51% 8.76% 5.5%
ROA (Net income/ Total Assets) 7.43% 7.48% 7% 4.32% 4.62% 3.12%
Assets 1 3,341 5,098 7,697 5,768 7,146 8,164
Book Value Per Share 2 14.00 16.00 18.30 20.20 22.50 23.10
Cash Flow per Share 2 1.070 1.580 1.020 2.970 2.070 2.170
Capex 1 304 616 698 999 605 684
Capex / Sales 4.45% 7.66% 7.67% 10.11% 5.82% 5.27%
Announcement Date 4/25/18 4/30/19 4/27/20 4/26/21 4/29/22 4/21/23
1MXN in Million2MXN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Integrated Logistics Operators

1st Jan change Capi.
ACCEL, S.A.B. DE C.V. Stock Accel, S.A.B. de C.V.
-.--% 250M
KUEHNE UND NAGEL INTERNATIONAL AG Stock Kuehne und Nagel International AG
-15.67% 31.96B
DSV A/S Stock DSV A/S
-17.10% 29.59B
PANALPINA WELTTRANSPORT (HOLDING) AG Stock Panalpina Welttransport (Holding) AG
-1.52% 6.34B
HYUNDAI GLOVIS CO., LTD. Stock Hyundai Glovis Co., Ltd.
-4.28% 5.07B
NIPPON EXPRESS HOLDINGS INC. Stock Nippon Express Holdings Inc.
+0.04% 4.61B
COMPAGNIE DU CAMBODGE Stock Compagnie du Cambodge
+4.62% 4.1B
COMPAÑÍA DE DISTRIBUCIÓN INTEGRAL LOGISTA HOLDINGS, S.A. Stock Compañía de Distribución Integral Logista Holdings, S.A.
+4.58% 3.64B
JIAYOU INTERNATIONAL LOGISTICS CO.,LTD Stock Jiayou International Logistics Co.,Ltd
+60.78% 2.45B
KAMIGUMI CO., LTD. Stock Kamigumi Co., Ltd.
+0.86% 2.36B
Integrated Logistics Operators
  1. Stock Market
  2. Equities
  3. ACCELSA B Stock
  4. Financials Accel, S.A.B. de C.V.