Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
31.8 PLN | +2.58% | +4.61% | +22.31% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2022 | 2023 |
---|---|---|---|---|
Capitalization 1 | 422.2 | 462.3 | 310.3 | 239.2 |
Enterprise Value (EV) 1 | 422.1 | 481.7 | 308.3 | 235.9 |
P/E ratio | 11 x | 12.3 x | 8.53 x | 8.87 x |
Yield | 9.14% | 3.95% | - | 9.62% |
Capitalization / Revenue | 1.78 x | 2.08 x | 1.15 x | 0.92 x |
EV / Revenue | 1.78 x | 2.16 x | 1.14 x | 0.91 x |
EV / EBITDA | 7.08 x | 8.62 x | 5.31 x | 5.58 x |
EV / FCF | 16 x | 88.5 x | - | 9.12 x |
FCF Yield | 6.25% | 1.13% | - | 11% |
Price to Book | 3.78 x | 4.07 x | 2.06 x | 1.66 x |
Nbr of stocks (in thousands) | 9,796 | 9,879 | 10,074 | 9,199 |
Reference price 2 | 43.10 | 46.80 | 30.80 | 26.00 |
Announcement Date | 3/12/19 | 3/16/20 | 3/22/24 | 3/22/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2022 | 2023 |
---|---|---|---|---|
Net sales 1 | 237.4 | 222.7 | 270.5 | 260 |
EBITDA 1 | 59.6 | 55.86 | 58.04 | 42.3 |
EBIT 1 | 50.99 | 45.57 | 45.33 | 31.18 |
Operating Margin | 21.48% | 20.47% | 16.76% | 11.99% |
Earnings before Tax (EBT) 1 | 48.43 | 46.45 | 42.22 | 31.06 |
Net income 1 | 39.01 | 38.18 | 36.36 | 28.48 |
Net margin | 16.43% | 17.15% | 13.44% | 10.95% |
EPS 2 | 3.920 | 3.800 | 3.609 | 2.930 |
Free Cash Flow 1 | 26.39 | 5.444 | - | 25.88 |
FCF margin | 11.12% | 2.44% | - | 9.95% |
FCF Conversion (EBITDA) | 44.29% | 9.75% | - | 61.16% |
FCF Conversion (Net income) | 67.66% | 14.26% | - | 90.86% |
Dividend per Share 2 | 3.940 | 1.850 | - | 2.500 |
Announcement Date | 3/12/19 | 3/16/20 | 3/22/24 | 3/22/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2022 | 2023 |
---|---|---|---|---|
Net Debt 1 | - | 19.4 | - | - |
Net Cash position 1 | 0.11 | - | 1.95 | 3.25 |
Leverage (Debt/EBITDA) | - | 0.3475 x | - | - |
Free Cash Flow 1 | 26.4 | 5.44 | - | 25.9 |
ROE (net income / shareholders' equity) | 37.5% | 33.7% | 25.8% | 19.3% |
ROA (Net income/ Total Assets) | 20.1% | 16.7% | - | 8.93% |
Assets 1 | 193.7 | 228.7 | - | 318.8 |
Book Value Per Share 2 | 11.40 | 11.50 | 15.00 | 15.70 |
Cash Flow per Share 2 | 0.4700 | 0.2400 | 0.1900 | 0.2700 |
Capex 1 | 21.6 | 23.7 | 5.16 | 6.15 |
Capex / Sales | 9.11% | 10.64% | 1.91% | 2.36% |
Announcement Date | 3/12/19 | 3/16/20 | 3/22/24 | 3/22/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+22.31% | 72.26M | |
+29.62% | 50.98B | |
+25.77% | 20.39B | |
-20.63% | 19.42B | |
+31.67% | 17.27B | |
+1.48% | 15.84B | |
-18.75% | 13.35B | |
+31.97% | 11.74B | |
+28.58% | 10.66B | |
+30.12% | 10.21B |
- Stock Market
- Equities
- ACG Stock
- Financials AC Spólka Akcyjna