Financials AC Spólka Akcyjna

Equities

ACG

PLACSA000014

Auto, Truck & Motorcycle Parts

Market Closed - Warsaw S.E. 11:55:48 2024-04-26 am EDT 5-day change 1st Jan Change
31.8 PLN +2.58% Intraday chart for AC Spólka Akcyjna +4.61% +22.31%

Valuation

Fiscal Period: December 2018 2019 2022 2023
Capitalization 1 422.2 462.3 310.3 239.2
Enterprise Value (EV) 1 422.1 481.7 308.3 235.9
P/E ratio 11 x 12.3 x 8.53 x 8.87 x
Yield 9.14% 3.95% - 9.62%
Capitalization / Revenue 1.78 x 2.08 x 1.15 x 0.92 x
EV / Revenue 1.78 x 2.16 x 1.14 x 0.91 x
EV / EBITDA 7.08 x 8.62 x 5.31 x 5.58 x
EV / FCF 16 x 88.5 x - 9.12 x
FCF Yield 6.25% 1.13% - 11%
Price to Book 3.78 x 4.07 x 2.06 x 1.66 x
Nbr of stocks (in thousands) 9,796 9,879 10,074 9,199
Reference price 2 43.10 46.80 30.80 26.00
Announcement Date 3/12/19 3/16/20 3/22/24 3/22/24
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2022 2023
Net sales 1 237.4 222.7 270.5 260
EBITDA 1 59.6 55.86 58.04 42.3
EBIT 1 50.99 45.57 45.33 31.18
Operating Margin 21.48% 20.47% 16.76% 11.99%
Earnings before Tax (EBT) 1 48.43 46.45 42.22 31.06
Net income 1 39.01 38.18 36.36 28.48
Net margin 16.43% 17.15% 13.44% 10.95%
EPS 2 3.920 3.800 3.609 2.930
Free Cash Flow 1 26.39 5.444 - 25.88
FCF margin 11.12% 2.44% - 9.95%
FCF Conversion (EBITDA) 44.29% 9.75% - 61.16%
FCF Conversion (Net income) 67.66% 14.26% - 90.86%
Dividend per Share 2 3.940 1.850 - 2.500
Announcement Date 3/12/19 3/16/20 3/22/24 3/22/24
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2022 2023
Net Debt 1 - 19.4 - -
Net Cash position 1 0.11 - 1.95 3.25
Leverage (Debt/EBITDA) - 0.3475 x - -
Free Cash Flow 1 26.4 5.44 - 25.9
ROE (net income / shareholders' equity) 37.5% 33.7% 25.8% 19.3%
ROA (Net income/ Total Assets) 20.1% 16.7% - 8.93%
Assets 1 193.7 228.7 - 318.8
Book Value Per Share 2 11.40 11.50 15.00 15.70
Cash Flow per Share 2 0.4700 0.2400 0.1900 0.2700
Capex 1 21.6 23.7 5.16 6.15
Capex / Sales 9.11% 10.64% 1.91% 2.36%
Announcement Date 3/12/19 3/16/20 3/22/24 3/22/24
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ACG Stock
  4. Financials AC Spólka Akcyjna