Financials Çemtas Çelik Makina Sanayi ve Ticaret

Equities

CEMTS

TRACEMTS91G6

Iron & Steel

Market Closed - Borsa Istanbul 11:09:58 2024-05-03 am EDT 5-day change 1st Jan Change
11 TRY -1.26% Intraday chart for Çemtas Çelik Makina Sanayi ve Ticaret -0.90% +8.37%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 613.9 836.1 1,610 1,887 6,462 5,075
Enterprise Value (EV) 1 647.7 718.3 1,515 1,729 6,332 4,527
P/E ratio 4.2 x 14.8 x 11.6 x 4.68 x 6.77 x 61.4 x
Yield - - 1.11% 1.49% 0.78% 1.48%
Capitalization / Revenue 0.8 x 1.21 x 2.04 x 1.25 x 1.95 x 1.02 x
EV / Revenue 0.85 x 1.04 x 1.92 x 1.14 x 1.91 x 0.91 x
EV / EBITDA 3.92 x 12.7 x 13.9 x 4.55 x 6.87 x 5.9 x
EV / FCF -25.8 x 5.74 x -20.3 x -23.3 x -39.6 x 6.69 x
FCF Yield -3.88% 17.4% -4.91% -4.29% -2.53% 14.9%
Price to Book 1.44 x 1.77 x 2.72 x 1.93 x 3.43 x 1.39 x
Nbr of stocks (in thousands) 500,000 500,000 500,000 500,000 500,000 500,000
Reference price 2 1.228 1.672 3.219 3.774 12.92 10.15
Announcement Date 2/8/19 2/10/20 2/9/21 2/10/22 2/20/23 3/1/24
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 764.7 693 788.3 1,511 3,308 4,995
EBITDA 1 165.4 56.68 109.2 380.2 921.4 767.9
EBIT 1 149.2 36.73 86.6 354.3 892.6 608.9
Operating Margin 19.51% 5.3% 10.99% 23.45% 26.98% 12.19%
Earnings before Tax (EBT) 1 176.7 59.14 167 501.2 1,130 331
Net income 1 146.3 56.45 138.8 403.3 954.4 82.61
Net margin 19.13% 8.15% 17.61% 26.7% 28.85% 1.65%
EPS 2 0.2925 0.1129 0.2776 0.8067 1.909 0.1652
Free Cash Flow 1 -25.13 125.1 -74.44 -74.24 -160.1 676.3
FCF margin -3.29% 18.05% -9.44% -4.91% -4.84% 13.54%
FCF Conversion (EBITDA) - 220.74% - - - 88.07%
FCF Conversion (Net income) - 221.64% - - - 818.65%
Dividend per Share - - 0.0356 0.0561 0.1010 0.1500
Announcement Date 2/8/19 2/10/20 2/9/21 2/10/22 2/20/23 3/1/24
1TRY in Million2TRY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q3 2022 Q4
Net sales 1 410.4 495.3 - 796.7
EBITDA 1 104.6 285.8 - 142.4
EBIT - - - -
Operating Margin - - - -
Earnings before Tax (EBT) - - - -
Net income - - 259.4 -
Net margin - - - -
EPS - - 0.005190 -
Dividend per Share - - - -
Announcement Date 10/26/21 2/10/22 10/26/22 2/20/23
1TRY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 33.7 - - - - -
Net Cash position 1 - 118 94.7 158 130 548
Leverage (Debt/EBITDA) 0.204 x - - - - -
Free Cash Flow 1 -25.1 125 -74.4 -74.2 -160 676
ROE (net income / shareholders' equity) 40.8% 12.6% 26.1% 51.5% 66.7% 2.25%
ROA (Net income/ Total Assets) 19% 4.22% 8.64% 23.4% 32.1% 8.86%
Assets 1 770.6 1,339 1,607 1,720 2,974 932.4
Book Value Per Share 2 0.8600 0.9400 1.180 1.950 3.770 7.320
Cash Flow per Share 2 0.0300 0.2200 0.2100 0.3200 0.6700 1.410
Capex 1 43 28.6 33.4 50.5 83.7 165
Capex / Sales 5.63% 4.12% 4.23% 3.34% 2.53% 3.3%
Announcement Date 2/8/19 2/10/20 2/9/21 2/10/22 2/20/23 3/1/24
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Chiffre d''affaires - Rate of surprise

  1. Stock Market
  2. Equities
  3. CEMTS Stock
  4. Financials Çemtas Çelik Makina Sanayi ve Ticaret