ZJMI ENVIRONMENTAL ENERGY CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 14.59 CNY | -0.41% |
|
+0.76% | -4.01% |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Capitalization 1 | 9,028 | 8,481 | 8,141 | - | - |
| Enterprise Value (EV) 1 | 9,028 | 8,481 | 8,141 | 8,141 | 8,141 |
| P/E ratio | 8.52 x | 8 x | 6.69 x | 5.86 x | 5.74 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | - | 0.19 x | 0.2 x | 0.2 x | 0.19 x |
| EV / Revenue | - | 0.19 x | 0.2 x | 0.2 x | 0.19 x |
| EV / EBITDA | - | 4.38 x | 4.03 x | 3.64 x | 3.58 x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Price to Book | - | 1.64 x | 1.36 x | 1.18 x | 1.05 x |
| Nbr of stocks (in thousands) | 557,954 | 557,954 | 557,954 | - | - |
| Reference price 2 | 16.18 | 15.20 | 14.59 | 14.59 | 14.59 |
| Announcement Date | 4/17/23 | 4/18/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | - | 44,327 | 40,177 | 41,614 | 42,403 |
| EBITDA 1 | - | 1,937 | 2,020 | 2,237 | 2,277 |
| EBIT 1 | - | 1,525 | 1,765 | 2,018 | 2,060 |
| Operating Margin | - | 3.44% | 4.39% | 4.85% | 4.86% |
| Earnings before Tax (EBT) 1 | - | 1,530 | 1,768 | 2,021 | 2,064 |
| Net income 1 | 1,062 | 1,059 | 1,214 | 1,387 | 1,416 |
| Net margin | - | 2.39% | 3.02% | 3.33% | 3.34% |
| EPS 2 | 1.900 | 1.900 | 2.180 | 2.490 | 2.540 |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 4/17/23 | 4/18/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 22% | 20.3% | 20.1% | 18.2% |
| ROA (Net income/ Total Assets) | - | - | 10.7% | 11.3% | 10.7% |
| Assets 1 | - | - | 11,367 | 12,253 | 13,296 |
| Book Value Per Share 2 | - | 9.250 | 10.70 | 12.40 | 13.90 |
| Cash Flow per Share | - | - | - | - | - |
| Capex 1 | - | 311 | 590 | 590 | 590 |
| Capex / Sales | - | 0.7% | 1.47% | 1.42% | 1.39% |
| Announcement Date | 4/17/23 | 4/18/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
14.59
CNY
Average target price
18
CNY
Spread / Average Target
+23.37%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -4.01% | 1.13B | |
| +21.79% | 3.2B | |
| +4.11% | 1.18B | |
| -20.85% | 716M | |
| -0.69% | 495M | |
| -6.46% | 484M | |
| +13.52% | 418M | |
| -43.55% | 306M | |
| +11.11% | 243M | |
| -24.66% | 237M |
- Stock Market
- Equities
- 603071 Stock
- Financials ZJMI Environmental Energy Co., Ltd.