ZJAMP GROUP CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 9.46 CNY | -0.32% |
|
+1.50% | -9.13% |
| Apr. 26 | ZJAMP Group Co., Ltd. Proposes Final Cash Dividend for the Year 2023 | CI |
| Apr. 26 | ZJAMP Group Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Capitalization 1 | 5,783 | 6,046 | 7,060 | 5,439 |
| Enterprise Value (EV) 1 | 3,892 | 4,156 | 4,308 | 2,457 |
| P/E ratio | 16.7 x | 9.46 x | 11.7 x | 14.1 x |
| Yield | 1.52% | 2.42% | 2.13% | 2.88% |
| Capitalization / Revenue | 0.2 x | 0.17 x | 0.17 x | 0.13 x |
| EV / Revenue | 0.14 x | 0.12 x | 0.1 x | 0.06 x |
| EV / EBITDA | 3.63 x | 2.31 x | 2.53 x | 2.31 x |
| EV / FCF | 3,361,233 x | 6,298,466 x | 3,552,595 x | 349,037,901 x |
| FCF Yield | 0% | 0% | 0% | 0% |
| Price to Book | 1.95 x | 1.69 x | 1.66 x | 1.19 x |
| Nbr of stocks (in thousands) | 487,985 | 487,993 | 502,109 | 522,516 |
| Reference price 2 | 11.85 | 12.39 | 14.06 | 10.41 |
| Announcement Date | 4/26/21 | 4/26/22 | 4/26/23 | 4/25/24 |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net sales 1 | 6,650 | 28,747 | 35,144 | 41,813 | 40,941 |
| EBITDA 1 | 338.1 | 1,073 | 1,799 | 1,702 | 1,064 |
| EBIT 1 | 284.8 | 941.5 | 1,663 | 1,552 | 910.1 |
| Operating Margin | 4.28% | 3.28% | 4.73% | 3.71% | 2.22% |
| Earnings before Tax (EBT) 1 | 289 | 1,014 | 1,792 | 1,681 | 1,067 |
| Net income 1 | 124 | 351.1 | 658.4 | 609.8 | 380.9 |
| Net margin | 1.86% | 1.22% | 1.87% | 1.46% | 0.93% |
| EPS 2 | 0.4800 | 0.7100 | 1.310 | 1.200 | 0.7400 |
| Free Cash Flow | - | 1,158 | 659.9 | 1,213 | 7.04 |
| FCF margin | - | 4.03% | 1.88% | 2.9% | 0.02% |
| FCF Conversion (EBITDA) | - | 107.87% | 36.68% | 71.24% | 0.66% |
| FCF Conversion (Net income) | - | 329.79% | 100.23% | 198.86% | 1.85% |
| Dividend per Share 2 | 0.0800 | 0.1800 | 0.3000 | 0.3000 | 0.3000 |
| Announcement Date | 4/26/21 | 4/26/21 | 4/26/22 | 4/26/23 | 4/25/24 |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - |
| Net Cash position 1 | 577 | 1,891 | 1,890 | 2,752 | 2,982 |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | 1,158 | 660 | 1,213 | 7.04 |
| ROE (net income / shareholders' equity) | - | 16.6% | 25.3% | 20.4% | 11.7% |
| ROA (Net income/ Total Assets) | - | 5.04% | 7.19% | 5.41% | 2.85% |
| Assets 1 | - | 6,973 | 9,152 | 11,265 | 13,367 |
| Book Value Per Share 2 | 10.20 | 6.060 | 7.350 | 8.470 | 8.720 |
| Cash Flow per Share 2 | 6.340 | 4.300 | 6.980 | 11.50 | 10.60 |
| Capex 1 | 63.6 | 300 | 374 | 571 | 438 |
| Capex / Sales | 0.96% | 1.04% | 1.06% | 1.37% | 1.07% |
| Announcement Date | 4/26/21 | 4/26/21 | 4/26/22 | 4/26/23 | 4/25/24 |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -9.13% | 683M | |
| +19.95% | 40.06B | |
| -.--% | 11.1B | |
| +7.11% | 8.43B | |
| +2.73% | 6.46B | |
| -3.19% | 6.09B | |
| -6.36% | 5.61B | |
| +37.82% | 5.46B | |
| -20.58% | 5.11B | |
| -11.75% | 4.51B |
- Stock Market
- Equities
- 002758 Stock
- Financials ZJAMP Group Co., Ltd.