End-of-day quote
Shenzhen S.E.
06:00:00 2024-05-19 pm EDT
|
5-day change
|
1st Jan Change
|
86.51
CNY
|
+1.22%
|
|
-6.97%
|
+90.34%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,048
|
3,073
|
4,727
|
8,997
|
-
|
-
|
Enterprise Value (EV)
1 |
2,048
|
3,073
|
4,727
|
8,997
|
8,997
|
8,997
|
P/E ratio
|
21.8
x
|
10.9
x
|
9.8
x
|
14.8
x
|
13.7
x
|
10.3
x
|
Yield
|
-
|
-
|
4.4%
|
1.63%
|
1.87%
|
-
|
Capitalization / Revenue
|
-
|
2.44
x
|
2.66
x
|
3.89
x
|
3.45
x
|
2.68
x
|
EV / Revenue
|
-
|
2.44
x
|
2.66
x
|
3.89
x
|
3.45
x
|
2.68
x
|
EV / EBITDA
|
-
|
8.89
x
|
8.2
x
|
12.2
x
|
10.2
x
|
8.67
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
3.54
x
|
3.62
x
|
4.99
x
|
3.9
x
|
2.8
x
|
Nbr of stocks (in thousands)
|
100,000
|
103,200
|
104,000
|
104,000
|
-
|
-
|
Reference price
2 |
20.48
|
29.78
|
45.45
|
86.51
|
86.51
|
86.51
|
Announcement Date
|
4/25/22
|
4/25/23
|
3/11/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
1,260
|
1,775
|
2,311
|
2,611
|
3,353
|
EBITDA
1 |
-
|
345.8
|
576.4
|
737.1
|
883
|
1,038
|
EBIT
1 |
-
|
311.1
|
546.5
|
701.5
|
754.6
|
1,004
|
Operating Margin
|
-
|
24.7%
|
30.78%
|
30.35%
|
28.9%
|
29.94%
|
Earnings before Tax (EBT)
1 |
-
|
310.3
|
544.8
|
700.5
|
752.8
|
1,003
|
Net income
1 |
82.17
|
271.9
|
472
|
608.6
|
655.6
|
870
|
Net margin
|
-
|
21.59%
|
26.59%
|
26.33%
|
25.11%
|
25.94%
|
EPS
2 |
0.9400
|
2.720
|
4.640
|
5.855
|
6.302
|
8.365
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
2.000
|
1.410
|
1.620
|
-
|
Announcement Date
|
4/25/22
|
4/25/23
|
3/11/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
37.2%
|
43.9%
|
33.7%
|
29.3%
|
27.3%
|
ROA (Net income/ Total Assets)
|
-
|
29.1%
|
34%
|
28.7%
|
26.8%
|
24.8%
|
Assets
1 |
-
|
934.5
|
1,388
|
2,121
|
2,446
|
3,508
|
Book Value Per Share
2 |
-
|
8.410
|
12.60
|
17.40
|
22.20
|
30.90
|
Cash Flow per Share
2 |
-
|
2.560
|
5.550
|
4.110
|
6.660
|
6.150
|
Capex
1 |
-
|
125
|
278
|
90
|
90.3
|
94
|
Capex / Sales
|
-
|
9.91%
|
15.66%
|
3.89%
|
3.46%
|
2.8%
|
Announcement Date
|
4/25/22
|
4/25/23
|
3/11/24
|
-
|
-
|
-
|
Last Close Price
86.51
CNY Average target price
87
CNY Spread / Average Target +0.57% Consensus |
1st Jan change
|
Capi.
|
---|
| +90.34% | 1.24B | | +26.25% | 4.16B | | +9.62% | 2.76B | | +5.99% | 2.43B | | +13.53% | 1.67B | | -16.65% | 1.47B | | +0.89% | 969M | | +10.72% | 888M | | +18.34% | 828M | | -4.33% | 756M |
Metal Containers & Packaging
|