End-of-day quote
Lusaka S.E.
06:00:00 2024-05-05 pm EDT
|
5-day change
|
1st Jan Change
|
2.53
ZMW
|
0.00%
|
|
0.00%
|
0.00%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
---|
Capitalization
1 |
848
|
780
|
1,004
|
Enterprise Value (EV)
1 |
698.8
|
694.2
|
990.2
|
P/E ratio
|
3.63
x
|
0.42
x
|
0.39
x
|
Yield
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.99
x
|
2.13
x
|
2.6
x
|
EV / Revenue
|
2.47
x
|
1.89
x
|
2.56
x
|
EV / EBITDA
|
2.5
x
|
-8.75
x
|
-12.9
x
|
EV / FCF
|
-4,255,712
x
|
-11,199,737
x
|
-12,078,066
x
|
FCF Yield
|
-0%
|
-0%
|
-0%
|
Price to Book
|
0.83
x
|
0.27
x
|
0.18
x
|
Nbr of stocks (in thousands)
|
400,000
|
400,000
|
400,000
|
Reference price
2 |
2.120
|
1.950
|
2.510
|
Announcement Date
|
5/28/21
|
5/3/22
|
5/10/23
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
244.7
|
282.5
|
283.3
|
366.6
|
386
|
EBITDA
1 |
161.2
|
140.8
|
279.7
|
-79.37
|
-76.83
|
EBIT
1 |
126.6
|
96.93
|
257.4
|
-102.2
|
-103.8
|
Operating Margin
|
51.72%
|
34.31%
|
90.84%
|
-27.87%
|
-26.9%
|
Earnings before Tax (EBT)
1 |
130.5
|
90
|
260.4
|
2,099
|
2,871
|
Net income
1 |
119.6
|
78.13
|
228.8
|
1,875
|
2,578
|
Net margin
|
48.87%
|
27.65%
|
80.74%
|
511.53%
|
667.91%
|
EPS
|
-
|
0.2368
|
0.5839
|
4.689
|
6.446
|
Free Cash Flow
|
-
|
-102.7
|
-164.2
|
-61.98
|
-81.98
|
FCF margin
|
-
|
-36.36%
|
-57.95%
|
-16.91%
|
-21.24%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/3/20
|
3/3/20
|
5/28/21
|
5/3/22
|
5/10/23
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
141
|
73.5
|
149
|
85.8
|
13.8
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-103
|
-164
|
-62
|
-82
|
ROE (net income / shareholders' equity)
|
-
|
13.1%
|
26.7%
|
96.5%
|
62.1%
|
ROA (Net income/ Total Assets)
|
-
|
7.7%
|
15.3%
|
-2.83%
|
-1.38%
|
Assets
1 |
-
|
1,014
|
1,499
|
-66,191
|
-186,399
|
Book Value Per Share
|
-
|
1.840
|
2.560
|
7.160
|
13.60
|
Cash Flow per Share
|
-
|
0.2200
|
0.3700
|
0.2200
|
0.1000
|
Capex
1 |
158
|
187
|
206
|
27.3
|
44
|
Capex / Sales
|
64.6%
|
66.28%
|
72.84%
|
7.45%
|
11.39%
|
Announcement Date
|
3/3/20
|
3/3/20
|
5/28/21
|
5/3/22
|
5/10/23
|
|