Financials Wuxi Zhenhua Auto Parts Co.,Ltd.

Equities

605319

CNE1000051L0

Auto, Truck & Motorcycle Parts

End-of-day quote Shanghai S.E. 06:00:00 2024-05-20 pm EDT 5-day change 1st Jan Change
19.9 CNY -0.80% Intraday chart for Wuxi Zhenhua Auto Parts Co.,Ltd. -1.87% -13.55%

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 2,586 5,766 4,904 - -
Enterprise Value (EV) 1 2,586 5,766 4,904 4,904 4,904
P/E ratio 32.3 x 20.7 x 13.3 x 11.1 x 9.26 x
Yield - 1.65% 0.65% 0.85% -
Capitalization / Revenue - 2.49 x 1.62 x 1.36 x 1.15 x
EV / Revenue - 2.49 x 1.62 x 1.36 x 1.15 x
EV / EBITDA - 9.65 x 6.83 x 5.86 x 5.44 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - 2.64 x 1.97 x 1.7 x 1.57 x
Nbr of stocks (in thousands) 200,000 250,482 246,422 - -
Reference price 2 12.93 23.02 19.90 19.90 19.90
Announcement Date 4/27/23 4/16/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 2,317 3,020 3,600 4,276
EBITDA 1 - 597.4 718 836.5 902
EBIT 1 - 347.3 471 572.5 670
Operating Margin - 14.99% 15.6% 15.9% 15.67%
Earnings before Tax (EBT) 1 - 346.7 470.5 572 669
Net income 1 80.91 277.2 375.5 450 539
Net margin - 11.97% 12.43% 12.5% 12.61%
EPS 2 0.4000 1.110 1.500 1.795 2.150
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 - 0.3800 0.1300 0.1700 -
Announcement Date 4/27/23 4/16/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 13.2% 15.5% 16% 17%
ROA (Net income/ Total Assets) - 6.83% 7.3% 7.85% 8.4%
Assets 1 - 4,059 5,144 5,732 6,417
Book Value Per Share 2 - 8.720 10.10 11.70 12.70
Cash Flow per Share 2 - 1.690 2.460 2.380 -
Capex 1 - 506 362 207 100
Capex / Sales - 21.82% 11.99% 5.75% 2.34%
Announcement Date 4/27/23 4/16/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
19.9 CNY
Average target price
29.85 CNY
Spread / Average Target
+50.00%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 605319 Stock
  4. Financials Wuxi Zhenhua Auto Parts Co.,Ltd.
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW