End-of-day quote
Shenzhen S.E.
06:00:00 2024-05-19 pm EDT
|
5-day change
|
1st Jan Change
|
5.02
CNY
|
-0.20%
|
|
+2.66%
|
-24.96%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
23,744
|
21,758
|
32,601
|
14,656
|
16,423
|
12,275
|
-
|
Enterprise Value (EV)
1 |
23,744
|
21,023
|
32,066
|
13,844
|
16,919
|
11,959
|
11,639
|
P/E ratio
|
29.3
x
|
26.1
x
|
36.9
x
|
21.3
x
|
66.9
x
|
16.8
x
|
12
x
|
Yield
|
0.97%
|
1.12%
|
0.38%
|
1.68%
|
1.05%
|
1.51%
|
1.58%
|
Capitalization / Revenue
|
3.94
x
|
3.18
x
|
4.64
x
|
2.1
x
|
1.85
x
|
1.34
x
|
1.14
x
|
EV / Revenue
|
3.94
x
|
3.07
x
|
4.57
x
|
1.98
x
|
1.9
x
|
1.3
x
|
1.08
x
|
EV / EBITDA
|
16.7
x
|
13.8
x
|
18.8
x
|
9.25
x
|
13.9
x
|
7.23
x
|
6.07
x
|
EV / FCF
|
-
|
-
|
-177,410,049
x
|
37,431,471
x
|
-29,407,122
x
|
-
|
-
|
FCF Yield
|
-
|
-
|
-0%
|
0%
|
-0%
|
-
|
-
|
Price to Book
|
3.95
x
|
3.12
x
|
4.25
x
|
1.78
x
|
2
x
|
1.34
x
|
1.23
x
|
Nbr of stocks (in thousands)
|
2,311,974
|
2,447,483
|
2,454,857
|
2,454,915
|
2,454,919
|
2,454,922
|
-
|
Reference price
2 |
10.27
|
8.890
|
13.28
|
5.970
|
6.690
|
5.000
|
5.000
|
Announcement Date
|
3/1/20
|
4/26/21
|
4/22/22
|
4/14/23
|
4/25/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
6,024
|
6,844
|
7,018
|
6,987
|
8,889
|
9,186
|
10,785
|
EBITDA
1 |
1,424
|
1,520
|
1,710
|
1,497
|
1,220
|
1,655
|
1,916
|
EBIT
1 |
1,027
|
962.6
|
1,051
|
733
|
313.9
|
934
|
1,143
|
Operating Margin
|
17.04%
|
14.07%
|
14.97%
|
10.49%
|
3.53%
|
10.17%
|
10.6%
|
Earnings before Tax (EBT)
1 |
1,024
|
994.4
|
1,060
|
729.6
|
316.4
|
896
|
1,230
|
Net income
1 |
845.4
|
834.2
|
904.2
|
679.7
|
241.6
|
729.8
|
1,022
|
Net margin
|
14.03%
|
12.19%
|
12.88%
|
9.73%
|
2.72%
|
7.94%
|
9.48%
|
EPS
2 |
0.3500
|
0.3400
|
0.3600
|
0.2800
|
0.1000
|
0.2978
|
0.4155
|
Free Cash Flow
|
-
|
-
|
-180.7
|
369.9
|
-575.3
|
-
|
-
|
FCF margin
|
-
|
-
|
-2.58%
|
5.29%
|
-6.47%
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
24.71%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
54.42%
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1000
|
0.1000
|
0.0500
|
0.1000
|
0.0700
|
0.0757
|
0.0790
|
Announcement Date
|
3/1/20
|
4/26/21
|
4/22/22
|
4/14/23
|
4/25/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2023 S2
|
---|
Net sales
1 |
1,936
|
1,717
|
1,496
|
1,965
|
1,810
|
1,472
|
1,903
|
2,921
|
2,593
|
5,514
|
EBITDA
|
196.8
|
-
|
318.3
|
360.7
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
130.3
|
-
|
220.8
|
238.6
|
48.04
|
-
|
-
|
-
|
-68.52
|
51.89
|
Operating Margin
|
6.73%
|
-
|
14.76%
|
12.14%
|
2.66%
|
-
|
-
|
-
|
-2.64%
|
0.94%
|
Earnings before Tax (EBT)
1 |
133.9
|
-
|
221.7
|
239.7
|
43.08
|
-
|
-
|
-
|
-68.02
|
53.45
|
Net income
1 |
104.8
|
181.4
|
183.3
|
218.5
|
96.46
|
-
|
-
|
-
|
-64.03
|
21.89
|
Net margin
|
5.41%
|
10.56%
|
12.26%
|
11.12%
|
5.33%
|
-
|
-
|
-
|
-2.47%
|
0.4%
|
EPS
2 |
0.0400
|
0.0726
|
0.0800
|
0.0900
|
0.0400
|
-
|
0.0500
|
0.0300
|
-0.0200
|
0.0100
|
Dividend per Share
|
0.0500
|
-
|
-
|
-
|
0.1000
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/22/22
|
4/22/22
|
8/29/22
|
10/24/22
|
4/14/23
|
4/24/23
|
8/25/23
|
10/27/23
|
4/25/24
|
4/25/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
495
|
-
|
-
|
Net Cash position
1 |
-
|
735
|
534
|
812
|
-
|
315
|
636
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
0.4063
x
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-181
|
370
|
-575
|
-
|
-
|
ROE (net income / shareholders' equity)
|
16.1%
|
12.6%
|
12.3%
|
8.37%
|
2.89%
|
8.11%
|
10.5%
|
ROA (Net income/ Total Assets)
|
9.22%
|
-
|
8.43%
|
5.52%
|
-
|
5.12%
|
6.5%
|
Assets
1 |
9,172
|
-
|
10,726
|
12,314
|
-
|
14,241
|
15,713
|
Book Value Per Share
2 |
2.600
|
2.850
|
3.120
|
3.350
|
3.350
|
3.720
|
4.070
|
Cash Flow per Share
2 |
0.6100
|
0.6600
|
0.4700
|
0.5400
|
0.2300
|
0.7100
|
-
|
Capex
1 |
744
|
693
|
1,325
|
941
|
1,143
|
903
|
500
|
Capex / Sales
|
12.34%
|
10.13%
|
18.87%
|
13.46%
|
12.86%
|
9.82%
|
4.64%
|
Announcement Date
|
3/1/20
|
4/26/21
|
4/22/22
|
4/14/23
|
4/25/24
|
-
|
-
|
Average target price
7.567
CNY Spread / Average Target +51.33% Consensus |
1st Jan change
|
Capi.
|
---|
| -24.96% | 1.7B | | +18.28% | 30.43B | | +3.95% | 11.33B | | +6.85% | 7.52B | | -1.38% | 4.32B | | -13.99% | 4.02B | | -6.64% | 3.96B | | +15.11% | 3.89B | | -19.47% | 3.77B | | -26.29% | 2.67B |
Display Screens
|