WUHAN XINGTU XINKE ELECTRONICS CO.,LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 10 CNY | -4.67% |
|
+10.13% | -41.89% |
| Apr. 25 | Wuhan Xingtu Xinke Electronics Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
| Apr. 23 | China stocks down, dragged by cyclical shares; HK shares up | RE |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Capitalization 1 | 2,229 | 1,848 | 1,219 | 1,773 |
| Enterprise Value (EV) 1 | 1,849 | 1,611 | 1,082 | 1,680 |
| P/E ratio | 67.3 x | -40.5 x | -15.5 x | -26.1 x |
| Yield | 0.66% | - | - | - |
| Capitalization / Revenue | 11.6 x | 11.8 x | 8.49 x | 11.9 x |
| EV / Revenue | 9.59 x | 10.3 x | 7.54 x | 11.2 x |
| EV / EBITDA | 77.5 x | -27.5 x | -13.4 x | -47.5 x |
| EV / FCF | -10.9 x | -17 x | -12.6 x | -535 x |
| FCF Yield | -9.15% | -5.88% | -7.95% | -0.19% |
| Price to Book | 3.06 x | 2.76 x | 2.05 x | 3.37 x |
| Nbr of stocks (in thousands) | 103,040 | 103,040 | 103,040 | 103,040 |
| Reference price 2 | 21.64 | 17.94 | 11.83 | 17.21 |
| Announcement Date | 4/9/21 | 4/28/22 | 4/28/23 | 4/25/24 |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 198.1 | 200.4 | 192.7 | 156.7 | 143.5 | 149.4 |
| EBITDA 1 | 53.07 | 63.5 | 23.86 | -58.6 | -80.44 | -35.39 |
| EBIT 1 | 51.85 | 62.05 | 22.25 | -68.48 | -101.7 | -60.58 |
| Operating Margin | 26.17% | 30.97% | 11.55% | -43.72% | -70.86% | -40.54% |
| Earnings before Tax (EBT) 1 | 52.04 | 61.43 | 40.04 | -54.07 | -96.54 | -82.73 |
| Net income 1 | 42.86 | 51.89 | 32.84 | -45.61 | -79.1 | -67.94 |
| Net margin | 21.63% | 25.9% | 17.04% | -29.12% | -55.12% | -45.46% |
| EPS 2 | 0.5750 | 0.6714 | 0.3214 | -0.4429 | -0.7643 | -0.6600 |
| Free Cash Flow 1 | -39.58 | 66.75 | -169.1 | -94.64 | -86 | -3.138 |
| FCF margin | -19.97% | 33.31% | -87.75% | -60.41% | -59.92% | -2.1% |
| FCF Conversion (EBITDA) | - | 105.12% | - | - | - | - |
| FCF Conversion (Net income) | - | 128.64% | - | - | - | - |
| Dividend per Share 2 | 0.1929 | 0.1786 | 0.1429 | - | - | - |
| Announcement Date | 6/27/19 | 4/27/20 | 4/9/21 | 4/28/22 | 4/28/23 | 4/25/24 |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 31 | 562 | 381 | 237 | 137 | 93.1 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -39.6 | 66.7 | -169 | -94.6 | -86 | -3.14 |
| ROE (net income / shareholders' equity) | 24.1% | 11.2% | 4.55% | -6.59% | -12.9% | -12.5% |
| ROA (Net income/ Total Assets) | 12.2% | 6.83% | 1.69% | -5.49% | -8.89% | -5.8% |
| Assets 1 | 351 | 760.2 | 1,946 | 830.2 | 889.7 | 1,172 |
| Book Value Per Share 2 | 2.720 | 6.930 | 7.080 | 6.510 | 5.780 | 5.110 |
| Cash Flow per Share 2 | 0.6000 | 5.760 | 3.660 | 2.320 | 1.380 | 1.030 |
| Capex 1 | 3.25 | 4.57 | 65.6 | 63.8 | 48.1 | 9 |
| Capex / Sales | 1.64% | 2.28% | 34.05% | 40.75% | 33.5% | 6.02% |
| Announcement Date | 6/27/19 | 4/27/20 | 4/9/21 | 4/28/22 | 4/28/23 | 4/25/24 |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -41.89% | 142M | |
| -22.25% | 25.82B | |
| +1.14% | 9.29B | |
| -1.30% | 4.86B | |
| -27.46% | 712M | |
| -2.88% | 475M | |
| -4.90% | 472M | |
| -8.48% | 278M | |
| -15.82% | 249M | |
| -38.51% | 202M |
- Stock Market
- Equities
- 688081 Stock
- Financials Wuhan Xingtu Xinke Electronics Co.,Ltd.
