Stock 600769 WUHAN XIANGLONG POWER INDUSTRY CO.LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Wuhan Xianglong Power Industry Co.Ltd

Equities

600769

CNE000000MX3

Construction & Engineering

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
6.78 CNY -1.02% Intraday chart for Wuhan Xianglong Power Industry Co.Ltd +5.12% -35.55%
Apr. 25 Wuhan Xianglong Power Industry Co.Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 25 Wuhan Xianglong Power Industry Co.Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,462 2,081 1,965 2,355 3,075 3,945
Enterprise Value (EV) 1 1,438 2,056 1,927 2,285 2,972 3,811
P/E ratio 279 x 694 x 372 x 339 x 289 x 325 x
Yield - - - - - -
Capitalization / Revenue 39.2 x 89.8 x 64.1 x 44.4 x 60.1 x 59.2 x
EV / Revenue 38.5 x 88.7 x 62.8 x 43.1 x 58.1 x 57.2 x
EV / EBITDA 668 x 457 x 241 x 196 x 224 x 191 x
EV / FCF -122 x -409 x 222 x 94.7 x 102 x 155 x
FCF Yield -0.82% -0.24% 0.45% 1.06% 0.98% 0.65%
Price to Book 28.3 x 37.4 x 32.5 x 35 x 39.4 x 43.9 x
Nbr of stocks (in thousands) 374,977 374,977 374,977 374,977 374,977 374,977
Reference price 2 3.900 5.550 5.240 6.280 8.200 10.52
Announcement Date 4/29/19 4/26/20 4/20/21 4/20/22 4/21/23 4/25/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 37.32 23.17 30.67 52.99 51.17 66.6
EBITDA 1 2.154 4.497 8.004 11.69 13.26 19.91
EBIT 1 1.334 2.853 4.45 8.169 9.728 15.98
Operating Margin 3.57% 12.31% 14.51% 15.42% 19.01% 23.99%
Earnings before Tax (EBT) 1 5.344 4.234 7.124 9.014 14.79 16.86
Net income 1 5.092 3.084 5.288 6.921 10.67 12.16
Net margin 13.64% 13.31% 17.24% 13.06% 20.85% 18.26%
EPS 2 0.0140 0.008000 0.0141 0.0185 0.0284 0.0324
Free Cash Flow 1 -11.81 -5.034 8.687 24.14 29.02 24.58
FCF margin -31.64% -21.72% 28.33% 45.55% 56.72% 36.91%
FCF Conversion (EBITDA) - - 108.54% 206.53% 218.87% 123.46%
FCF Conversion (Net income) - - 164.28% 348.7% 272.12% 202.17%
Dividend per Share - - - - - -
Announcement Date 4/29/19 4/26/20 4/20/21 4/20/22 4/21/23 4/25/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 24.3 24.8 37.6 69.9 102 134
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -11.8 -5.03 8.69 24.1 29 24.6
ROE (net income / shareholders' equity) 10% 5.71% 9.12% 10.8% 14.7% 14.5%
ROA (Net income/ Total Assets) 0.59% 1.26% 1.89% 2.99% 2.85% 3.8%
Assets 1 867.2 245.3 279.7 231.8 373.8 319.7
Book Value Per Share 2 0.1400 0.1500 0.1600 0.1800 0.2100 0.2400
Cash Flow per Share 2 0.0600 0.0500 0.0500 0.1300 0.1300 0.2200
Capex 1 9.91 1.93 4.87 3.69 14.5 13.3
Capex / Sales 26.54% 8.33% 15.87% 6.96% 28.43% 19.97%
Announcement Date 4/29/19 4/26/20 4/20/21 4/20/22 4/21/23 4/25/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Construction & Engineering

1st Jan change Capi.
WUHAN XIANGLONG POWER INDUSTRY CO.LTD Stock Wuhan Xianglong Power Industry Co.Ltd
-35.55% 351M
VINCI Stock VINCI
-2.51% 67.2B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
-0.79% 59.25B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+17.94% 37.33B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+11.43% 30.82B
FERROVIAL SE Stock Ferrovial SE
+3.63% 26.69B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+15.67% 20.69B
WSP GLOBAL INC. Stock WSP Global Inc.
+14.80% 19.47B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+22.41% 16.97B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+67.60% 16.74B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. 600769 Stock
  4. Financials Wuhan Xianglong Power Industry Co.Ltd