WUHAN LINCONTROL AUTOMOTIVE ELECTRONICS CO., LTD. Financials Wuhan Lincontrol Automotive Electronics Co., Ltd.
Equities
688667
CNE1000053R3
Auto, Truck & Motorcycle Parts
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 50.66 CNY | -1.86% |
|
+4.56% | -38.25% |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Capitalization 1 | 8,883 | 4,509 | 4,251 | 2,625 | - |
| Enterprise Value (EV) 1 | 8,883 | 4,509 | 4,251 | 2,625 | 2,625 |
| P/E ratio | 61 x | 68 x | 92.2 x | 16.2 x | 11.6 x |
| Yield | 0.35% | 0.17% | - | - | - |
| Capitalization / Revenue | 10.6 x | 6.33 x | 4.22 x | 1.82 x | 1.35 x |
| EV / Revenue | 10.6 x | 6.33 x | 4.22 x | 1.82 x | 1.35 x |
| EV / EBITDA | 57 x | 62.5 x | 58.3 x | 11.3 x | 7.89 x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Price to Book | 6.32 x | 2.97 x | 2.67 x | 1.51 x | 1.35 x |
| Nbr of stocks (in thousands) | 51,600 | 51,812 | 51,812 | 51,812 | - |
| Reference price 2 | 172.2 | 87.02 | 82.04 | 50.66 | 50.66 |
| Announcement Date | 2/25/22 | 2/27/23 | 2/23/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net sales 1 | 762.4 | 834.7 | 712 | 1,008 | 1,443 | 1,948 |
| EBITDA 1 | - | 155.9 | 72.16 | 72.96 | 232.3 | 332.6 |
| EBIT 1 | - | 143.7 | 55.55 | 41.03 | 167.6 | 236.8 |
| Operating Margin | - | 17.22% | 7.8% | 4.07% | 11.62% | 12.16% |
| Earnings before Tax (EBT) 1 | - | 147.9 | 61.42 | 39.58 | 171.4 | 240.6 |
| Net income 1 | - | 137.6 | 67.03 | 46.18 | 162 | 226.9 |
| Net margin | - | 16.48% | 9.41% | 4.58% | 11.23% | 11.65% |
| EPS 2 | 4.050 | 2.820 | 1.280 | 0.8900 | 3.130 | 4.380 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | 0.6000 | 0.1500 | - | - | - |
| Announcement Date | 2/18/21 | 2/25/22 | 2/27/23 | 2/23/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 12.2% | 4.59% | 3% | 9.27% | 11.6% |
| ROA (Net income/ Total Assets) | - | 10.9% | 3.64% | 2.45% | 4.3% | 4.9% |
| Assets 1 | - | 1,263 | 1,843 | 1,886 | 3,768 | 4,630 |
| Book Value Per Share 2 | - | 27.30 | 29.30 | 30.70 | 33.60 | 37.60 |
| Cash Flow per Share 2 | - | 0.8000 | -0.6000 | -1.400 | -6.140 | 9.440 |
| Capex 1 | - | 56.4 | 210 | 88.3 | 270 | 290 |
| Capex / Sales | - | 6.75% | 29.54% | 8.77% | 18.72% | 14.89% |
| Announcement Date | 2/18/21 | 2/25/22 | 2/27/23 | 2/23/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
50.66
CNY
Average target price
122.2
CNY
Spread / Average Target
+141.22%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -38.25% | 370M | |
| +24.12% | 47.61B | |
| -8.63% | 22.54B | |
| +27.61% | 20.49B | |
| +35.20% | 17.99B | |
| -5.27% | 14.81B | |
| -16.40% | 13.66B | |
| -18.62% | 13.44B | |
| +31.30% | 11.71B | |
| +39.46% | 11.27B |
- Stock Market
- Equities
- 688667 Stock
- Financials Wuhan Lincontrol Automotive Electronics Co., Ltd.
