Stock B49 WORLD PRECISION MACHINERY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials World Precision Machinery Limited

Equities

B49

SG1T29930156

Industrial Machinery & Equipment

Market Closed - Singapore S.E.
Other stock markets
 11:44:45 2024-05-02 pm EDT 		5-day change 1st Jan Change
0.395 SGD +51.92% Intraday chart for World Precision Machinery Limited +51.92% +64.58%
Apr. 30 World Precision Machinery Limited Announces Interim Tax-Exempt (One-Tier) Dividend for the Financial Year Ending 31 December 2024, Payable on 21 June 2024 CI
Apr. 30 World Precision Machinery Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 281.4 413.2 414.2 659.2 798 518.2
Enterprise Value (EV) 1 296.6 410.1 377.3 342.1 480.4 353.4
P/E ratio 45.9 x 20.6 x 10.2 x 5.82 x 32.5 x 86.1 x
Yield - 4.84% 7.24% 7.58% - -
Capitalization / Revenue 0.32 x 0.49 x 0.4 x 0.5 x 0.72 x 0.48 x
EV / Revenue 0.33 x 0.49 x 0.37 x 0.26 x 0.43 x 0.33 x
EV / EBITDA 5.93 x 5.07 x 3.61 x 2.45 x 5.74 x 4.4 x
EV / FCF 31.9 x 61.1 x -2.13 x 1.35 x 18.6 x 2.63 x
FCF Yield 3.14% 1.64% -47% 74.1% 5.37% 38.1%
Price to Book 0.26 x 0.38 x 0.37 x 0.55 x 0.68 x 0.5 x
Nbr of stocks (in thousands) 400,000 400,000 400,000 400,000 400,000 400,000
Reference price 2 0.7034 1.033 1.036 1.648 1.995 1.296
Announcement Date 4/11/19 6/11/20 4/14/21 4/13/22 4/12/23 4/11/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 888.9 837.2 1,029 1,318 1,114 1,078
EBITDA 1 50.04 80.95 104.7 139.6 83.71 80.36
EBIT 1 -3.556 23.41 41.75 82 25.14 11.64
Operating Margin -0.4% 2.8% 4.06% 6.22% 2.26% 1.08%
Earnings before Tax (EBT) 1 6.819 21.45 40.4 129.9 29.57 9.969
Net income 1 6.126 20.08 40.44 113.3 24.58 6.018
Net margin 0.69% 2.4% 3.93% 8.6% 2.21% 0.56%
EPS 2 0.0153 0.0502 0.1011 0.2834 0.0614 0.0150
Free Cash Flow 1 9.312 6.708 -177.5 253.5 25.79 134.6
FCF margin 1.05% 0.8% -17.24% 19.23% 2.32% 12.48%
FCF Conversion (EBITDA) 18.61% 8.29% - 181.63% 30.81% 167.51%
FCF Conversion (Net income) 152.01% 33.41% - 223.66% 104.94% 2,236.82%
Dividend per Share - 0.0500 0.0750 0.1250 - -
Announcement Date 4/11/19 6/11/20 4/14/21 4/13/22 4/12/23 4/11/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q3
Net sales 1 231.5
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 -1.451
Net margin -0.63%
EPS -
Dividend per Share -
Announcement Date 11/10/23
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 15.3 - - - - -
Net Cash position 1 - 3.15 36.9 317 318 165
Leverage (Debt/EBITDA) 0.305 x - - - - -
Free Cash Flow 1 9.31 6.71 -177 254 25.8 135
ROE (net income / shareholders' equity) 0.58% 1.86% 3.68% 9.86% 2.08% 0.54%
ROA (Net income/ Total Assets) -0.14% 0.93% 1.58% 2.68% 0.75% 0.35%
Assets 1 -4,234 2,163 2,559 4,231 3,258 1,744
Book Value Per Share 2 2.670 2.720 2.770 2.980 2.940 2.620
Cash Flow per Share 2 0.0500 0.1100 0.1000 0.0700 0.8400 1.080
Capex 1 81 97.8 61.5 86.1 73 47.8
Capex / Sales 9.11% 11.69% 5.98% 6.53% 6.55% 4.43%
Announcement Date 4/11/19 6/11/20 4/14/21 4/13/22 4/12/23 4/11/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Industrial Machinery & Equipment

1st Jan change Capi.
WORLD PRECISION MACHINERY LIMITED Stock World Precision Machinery Limited
+64.58% 76.59M
ATLAS COPCO AB Stock Atlas Copco AB
+12.96% 82.32B
PARKER-HANNIFIN CORPORATION Stock Parker-Hannifin Corporation
+16.38% 68.15B
INGERSOLL RAND INC. Stock Ingersoll Rand Inc.
+12.13% 37.47B
XYLEM INC. Stock Xylem Inc.
+19.98% 32.88B
FANUC CORPORATION Stock Fanuc Corporation
+12.78% 28.75B
FORTIVE CORPORATION Stock Fortive Corporation
+3.33% 26.79B
SANDVIK AB Stock Sandvik AB
+0.73% 25.18B
TECHTRONIC INDUSTRIES CO. LTD. Stock Techtronic Industries Co. Ltd.
+13.59% 24.83B
DOVER CORPORATION Stock Dover Corporation
+16.37% 24.4B
Other Industrial Machinery & Equipment
  1. Stock Market
  2. Equities
  3. B49 Stock
  4. Financials World Precision Machinery Limited