Stock WWD WOODWARD, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Woodward, Inc.

Equities

WWD

US9807451037

Aerospace & Defense

Market Closed - Nasdaq
Other stock markets
 04:30:01 2024-05-03 pm EDT 		5-day change 1st Jan Change
168.8 USD +0.50% Intraday chart for Woodward, Inc. +12.12% +24.02%
Apr. 30 UBS Adjusts Price Target on Woodward to $200 From $191, Maintains Buy Rating MT
Apr. 30 Wells Fargo Raises Price Target on Woodward to $172 From $156, Maintains Equalweight Rating MT

Valuation

Fiscal Period: Settembre 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 6,669 5,001 7,200 4,829 7,507 10,180 - -
Enterprise Value (EV) 1 7,655 5,686 7,486 5,498 8,092 10,598 10,507 10,498
P/E ratio 26.8 x 21.4 x 35.6 x 29.6 x 32.9 x 28.3 x 27.1 x 23.2 x
Yield 0.58% 0.75% 0.5% 0.91% 0.68% 0.58% 0.64% 0.71%
Capitalization / Revenue 2.3 x 2 x 3.21 x 2.03 x 2.58 x 3.07 x 2.93 x 2.76 x
EV / Revenue 2.64 x 2.28 x 3.33 x 2.31 x 2.78 x 3.2 x 3.03 x 2.85 x
EV / EBITDA 14 x 12 x 18.1 x 15.4 x 17 x 17.1 x 16 x 14.2 x
EV / FCF 26.3 x 18.8 x 17.5 x 39.1 x 34.9 x 30.6 x 26.4 x 24.3 x
FCF Yield 3.81% 5.32% 5.7% 2.56% 2.87% 3.27% 3.79% 4.11%
Price to Book 4.03 x 2.51 x 3.23 x 2.67 x 3.69 x 4.37 x 4.21 x 4 x
Nbr of stocks (in thousands) 61,846 62,384 63,603 60,164 60,418 60,298 - -
Reference price 2 107.8 80.16 113.2 80.26 124.3 168.8 168.8 168.8
Announcement Date 11/18/19 11/19/20 11/18/21 11/17/22 11/16/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,900 2,496 2,246 2,383 2,915 3,312 3,470 3,687
EBITDA 1 544.9 474.3 413.1 356.1 475.5 620.6 657.1 737.9
EBIT 1 424 343.2 283.6 235.5 355.8 501.8 523.9 596.6
Operating Margin 14.62% 13.75% 12.63% 9.88% 12.21% 15.15% 15.1% 16.18%
Earnings before Tax (EBT) 1 320.6 281.9 245.8 199.9 275.8 458.5 477.3 544.7
Net income 1 259.6 240.4 208.6 171.7 232.4 367.7 379.3 435.2
Net margin 8.95% 9.63% 9.29% 7.21% 7.97% 11.1% 10.93% 11.8%
EPS 2 4.020 3.740 3.180 2.710 3.780 5.958 6.239 7.283
Free Cash Flow 1 291.5 302.4 427 140.8 232 346.5 398.3 431.3
FCF margin 10.05% 12.12% 19.01% 5.91% 7.96% 10.46% 11.48% 11.7%
FCF Conversion (EBITDA) 53.5% 63.76% 103.36% 39.53% 48.8% 55.84% 60.62% 58.45%
FCF Conversion (Net income) 112.3% 125.79% 204.64% 81.99% 99.86% 94.23% 105.01% 99.11%
Dividend per Share 2 0.6300 0.6050 0.5688 0.7325 0.8500 0.9760 1.080 1.206
Announcement Date 11/18/19 11/19/20 11/18/21 11/17/22 11/16/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: September 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 570.2 541.6 586.8 614.3 640 618.6 718.2 800.7 777.1 786.7 835.3 854.6 835.1 818.5 875.3
EBITDA 1 106.1 84.11 90.68 88.39 92.91 71.83 117.4 147.4 138.9 147.9 164.4 159.7 151.1 139.6 161.4
EBIT 1 74.36 53.39 60.06 58.47 63.54 42.52 87.45 117.4 108.4 119.1 135.2 128.3 121 113.8 134.9
Operating Margin 13.04% 9.86% 10.24% 9.52% 9.93% 6.87% 12.18% 14.66% 13.95% 15.14% 16.18% 15.01% 14.49% 13.91% 15.42%
Earnings before Tax (EBT) 1 61.03 37.75 54.1 50.29 57.77 31.75 40.24 105.7 98.04 109.7 120.6 115.6 107.7 89.97 120.4
Net income 1 49.9 30.3 47.91 39.45 54.04 29.61 35.51 84.6 82.65 90.04 97.56 92.63 86.86 77.52 98.97
Net margin 8.75% 5.6% 8.16% 6.42% 8.44% 4.79% 4.94% 10.57% 10.64% 11.45% 11.68% 10.84% 10.4% 9.47% 11.31%
EPS 2 0.7600 0.4700 0.7400 0.6400 0.8800 0.4900 0.5800 1.370 1.330 1.460 1.560 1.494 1.430 1.269 1.628
Dividend per Share 2 0.1625 0.1625 0.1900 0.1900 0.1900 0.1900 0.2200 0.2200 0.2200 0.2200 0.2425 0.2500 0.2500 0.2500 0.2812
Announcement Date 11/18/21 1/31/22 5/2/22 8/1/22 11/17/22 1/30/23 5/1/23 7/31/23 11/16/23 1/29/24 4/29/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 986 685 286 670 584 418 327 318
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.809 x 1.445 x 0.6932 x 1.88 x 1.228 x 0.6738 x 0.4973 x 0.4312 x
Free Cash Flow 1 292 302 427 141 232 347 398 431
ROE (net income / shareholders' equity) 15.9% 12.9% 9.92% 8.34% 11.7% 17.1% 17.4% 19.6%
ROA (Net income/ Total Assets) - - - - 5.95% 8.81% 9.02% 10.2%
Assets 1 - - - - 3,908 4,175 4,206 4,266
Book Value Per Share 2 26.70 31.90 35.00 30.10 33.70 38.60 40.10 42.20
Cash Flow per Share 2 6.060 5.440 7.090 3.060 5.020 7.450 8.470 10.00
Capex 1 99.1 47.1 37.7 52.9 76.5 99.9 101 104
Capex / Sales 3.42% 1.89% 1.68% 2.22% 2.62% 3.02% 2.92% 2.82%
Announcement Date 11/18/19 11/19/20 11/18/21 11/17/22 11/16/23 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Woodward, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
11
Last Close Price
168.8 USD
Average target price
179.8 USD
Spread / Average Target
+6.47%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Aerospace & Defense

1st Jan change Capi.
WOODWARD, INC. Stock Woodward, Inc.
+24.02% 10.18B
RTX CORPORATION Stock RTX Corporation
+20.51% 135B
GENERAL DYNAMICS CORPORATION Stock General Dynamics Corporation
+10.96% 78.93B
NORTHROP GRUMMAN CORPORATION Stock Northrop Grumman Corporation
+0.20% 69.42B
BAE SYSTEMS PLC Stock BAE Systems plc
+22.60% 51.47B
ROLLS-ROYCE HOLDINGS PLC Stock Rolls-Royce Holdings plc
+39.51% 43.89B
L3HARRIS TECHNOLOGIES, INC. Stock L3Harris Technologies, Inc.
+0.75% 40.26B
HINDUSTAN AERONAUTICS LIMITED Stock Hindustan Aeronautics Limited
+39.81% 31.44B
RHEINMETALL AG Stock Rheinmetall AG
+86.97% 25.1B
AXON ENTERPRISE, INC. Stock Axon Enterprise, Inc.
+23.31% 24.04B
Other Aerospace & Defense
  1. Stock Market
  2. Equities
  3. WWD Stock
  4. Financials Woodward, Inc.