Stock 99 WONG'S INTERNATIONAL HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Wong's International Holdings Limited

Equities

99

BMG9738G1078

Electronic Equipment & Parts

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:20 2024-04-26 am EDT 		5-day change 1st Jan Change
1.35 HKD 0.00% Intraday chart for Wong's International Holdings Limited 0.00% -21.51%
Mar. 22 Wong's International Holdings Limited Proposes Final Ordinary Dividend for the Financial Year End 31 December 2023, Payable on 28 June 2024 CI
Mar. 22 Wong's International Holdings Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 1,464 1,402 1,282 1,005 990.5 957
Enterprise Value (EV) 1 2,632 2,617 2,088 1,684 1,843 1,936
P/E ratio 3.06 x 0.99 x 4.81 x -1.32 x 11.1 x 8.7 x
Yield 2.45% 3.24% 2.43% 1.9% 1.93% 3.25%
Capitalization / Revenue 0.38 x 0.35 x 0.34 x 0.31 x 0.3 x 0.28 x
EV / Revenue 0.69 x 0.65 x 0.55 x 0.52 x 0.57 x 0.56 x
EV / EBITDA 9.29 x 8.32 x 8.05 x 8.07 x 9.71 x 8.23 x
EV / FCF 95.2 x 20.1 x 3.97 x 65.6 x -8.48 x -142 x
FCF Yield 1.05% 4.97% 25.2% 1.52% -11.8% -0.7%
Price to Book 0.42 x 0.29 x 0.26 x 0.23 x 0.22 x 0.22 x
Nbr of stocks (in thousands) 478,484 478,484 478,484 478,484 478,484 478,484
Reference price 2 3.060 2.930 2.680 2.100 2.070 2.000
Announcement Date 4/26/18 4/26/19 4/27/20 4/27/21 4/26/22 4/26/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 3,827 4,014 3,781 3,225 3,257 3,467
EBITDA 1 283.4 314.7 259.5 208.8 189.9 235.3
EBIT 1 237.3 259.4 207.3 158.6 137.5 187.3
Operating Margin 6.2% 6.46% 5.48% 4.92% 4.22% 5.4%
Earnings before Tax (EBT) 1 513.2 1,473 304.6 -735.6 126.7 154.6
Net income 1 479.9 1,422 266.3 -761.7 89.47 112.4
Net margin 12.54% 35.42% 7.04% -23.62% 2.75% 3.24%
EPS 2 1.000 2.970 0.5566 -1.592 0.1870 0.2300
Free Cash Flow 1 27.64 129.9 525.9 25.66 -217.3 -13.62
FCF margin 0.72% 3.24% 13.91% 0.8% -6.67% -0.39%
FCF Conversion (EBITDA) 9.75% 41.29% 202.68% 12.29% - -
FCF Conversion (Net income) 5.76% 9.14% 197.47% - - -
Dividend per Share 2 0.0750 0.0950 0.0650 0.0400 0.0400 0.0650
Announcement Date 4/26/18 4/26/19 4/27/20 4/27/21 4/26/22 4/26/23
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 1,168 1,215 805 679 853 979
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.12 x 3.86 x 3.104 x 3.253 x 4.49 x 4.16 x
Free Cash Flow 1 27.6 130 526 25.7 -217 -13.6
ROE (net income / shareholders' equity) 14.8% 34.1% 5.42% -16.3% 2.03% 2.53%
ROA (Net income/ Total Assets) 2.28% 2.16% 1.58% 1.26% 1.12% 1.52%
Assets 1 21,079 65,730 16,910 -60,590 7,985 7,409
Book Value Per Share 2 7.350 10.10 10.50 9.060 9.360 9.220
Cash Flow per Share 2 0.9800 0.9400 1.140 1.420 0.8400 1.140
Capex 1 99.7 27.6 30.9 73.9 17.6 92.8
Capex / Sales 2.6% 0.69% 0.82% 2.29% 0.54% 2.68%
Announcement Date 4/26/18 4/26/19 4/27/20 4/27/21 4/26/22 4/26/23
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Electronic Equipment & Parts

1st Jan change Capi.
WONG'S INTERNATIONAL HOLDINGS LIMITED Stock Wong's International Holdings Limited
-21.51% 82.52M
KEYENCE CORPORATION Stock Keyence Corporation
+12.06% 107B
HEXAGON AB Stock Hexagon AB
-0.62% 29.43B
BOE TECHNOLOGY GROUP COMPANY LIMITED Stock BOE Technology Group Company Limited
+12.05% 22.21B
TELEDYNE TECHNOLOGIES INCORPORATED Stock Teledyne Technologies Incorporated
-16.05% 17.75B
KYOCERA CORPORATION Stock Kyocera Corporation
-6.34% 17.25B
ZEBRA TECHNOLOGIES CORPORATION Stock Zebra Technologies Corporation
+8.74% 15.28B
FLEX LTD. Stock Flex Ltd.
-4.89% 12.2B
HALMA PLC Stock Halma plc
-2.85% 10.42B
HUIZHOU DESAY SV AUTOMOTIVE CO., LTD. Stock Huizhou Desay SV Automotive Co., Ltd.
-8.86% 9.04B
Other Electronic Equipment & Parts
  1. Stock Market
  2. Equities
  3. 99 Stock
  4. Financials Wong's International Holdings Limited