Stock 3416 WINMATE INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials WinMate Inc.

Equities

3416

TW0003416004

Electronic Equipment & Parts

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-05-02 pm EDT 		5-day change 1st Jan Change
145 TWD +1.05% Intraday chart for WinMate Inc. -2.03% +18.37%
Feb. 22 Winmate Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Winmate Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Capitalization 1 5,435 5,682 6,027 9,580 11,357 -
Enterprise Value (EV) 1 5,435 5,682 6,027 9,580 11,357 11,357
P/E ratio 21.3 x 17 x - - - -
Yield - - - - - -
Capitalization / Revenue - - 2.27 x 3.86 x 3.64 x 2.98 x
EV / Revenue - - 2.27 x 3.86 x 3.64 x 2.98 x
EV / EBITDA - - - 16 x 12.3 x 8.74 x
EV / FCF - - 36.4 x 24.6 x 14.8 x -
FCF Yield - - 2.75% 4.07% 6.76% -
Price to Book - - 2.37 x 3.12 x 3.05 x -
Nbr of stocks (in thousands) 72,366 72,476 72,617 78,205 78,322 -
Reference price 2 75.10 78.40 83.00 122.5 145.0 145.0
Announcement Date 2/25/21 2/22/22 2/21/23 2/21/24 - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net sales 1 - - 2,659 2,480 3,118 3,815
EBITDA 1 - - - 598.1 927 1,300
EBIT 1 - - 495.9 564.1 765.7 956
Operating Margin - - 18.65% 22.74% 24.55% 25.06%
Earnings before Tax (EBT) - - - - - -
Net income 256.1 364.7 - - - -
Net margin - - - - - -
EPS 3.520 4.620 - - - -
Free Cash Flow 1 - - 165.5 389.8 768 -
FCF margin - - 6.22% 15.72% 24.63% -
FCF Conversion (EBITDA) - - - 65.18% 82.85% -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 2/25/21 2/22/22 2/21/23 2/21/24 - -
1TWD in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 683 - 764 700.7 626 688.5 679.1 486.8 702.5 771.5 801.5 842.5 790
EBITDA - - - - - - - - - - - - -
EBIT 1 132.7 - 159 154.9 136.3 151.4 153 123.3 175.5 190.5 190.5 206 186
Operating Margin 19.43% - 20.81% 22.1% 21.77% 21.99% 22.53% 25.34% 24.98% 24.69% 23.77% 24.45% 23.54%
Earnings before Tax (EBT) - - - - - - - - - - - - -
Net income - 93.22 - - - - - - - - - - -
Net margin - - - - - - - - - - - - -
EPS - 1.170 - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - - -
Announcement Date 11/2/21 8/2/22 11/1/22 2/21/23 5/2/23 8/1/23 11/7/23 2/21/24 - - - - -
1TWD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 - - 165 390 768 -
ROE (net income / shareholders' equity) - - 18.7% 18.1% 19.3% 22.9%
ROA (Net income/ Total Assets) - - 12.4% 13.2% 15.4% 18.4%
Assets - - - - - -
Book Value Per Share 2 - - 35.00 39.20 47.60 -
Cash Flow per Share - - - - - -
Capex 1 - - 163 255 150 150
Capex / Sales - - 6.15% 10.27% 4.81% 3.93%
Announcement Date 2/25/21 2/22/22 2/21/23 2/21/24 - -
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
145 TWD
Average target price
171 TWD
Spread / Average Target
+17.93%
Consensus

Quarterly revenue - Rate of surprise

Company calendar

Sector Display Screens

1st Jan change Capi.
WINMATE INC. Stock WinMate Inc.
+18.37% 352M
CORNING INCORPORATED Stock Corning Incorporated
+10.72% 27.62B
TCL TECHNOLOGY GROUP CORPORATION Stock TCL Technology Group Corporation
+11.16% 12.11B
E INK HOLDINGS INC. Stock E Ink Holdings Inc.
+10.41% 7.7B
AUO CORPORATION Stock AUO Corporation
+0.55% 4.33B
EVERDISPLAY OPTRONICS (SHANGHAI) CO., LTD. Stock Everdisplay Optronics (Shanghai) Co., Ltd.
-8.23% 4.27B
CAIHONG DISPLAY DEVICES CO.,LTD. Stock Caihong Display Devices Co.,Ltd.
+20.00% 4.02B
LG DISPLAY CO., LTD. Stock LG Display Co., Ltd.
-17.19% 3.89B
INNOLUX CORPORATION Stock Innolux Corporation
-4.20% 3.85B
TIANMA MICROELECTRONICS CO., LTD. Stock Tianma Microelectronics Co., Ltd.
-23.66% 2.76B
Display Screens
  1. Stock Market
  2. Equities
  3. 3416 Stock
  4. Financials WinMate Inc.